[SUNCON] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[SUNCON] SUNWAY CONSTRUCTION GROUP BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 0.89%
YoY- -8.05%
Quarter Report
Latest QR
Upcoming QR
SUNCON's Result
SUNCON's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 140,181 365,826 485,935 402,582 440,175 440,035 626,015 -63.15%
PBT 2,340 21,225 40,507 35,562 41,200 40,127 47,267 -86.54%
Tax -215 -4,313 -7,806 -2,538 -8,228 -8,494 -10,437 -92.50%
NP 2,125 16,912 32,701 33,024 32,972 31,633 36,830 -85.09%
-
NP to SH 2,193 16,350 31,639 33,482 33,185 31,018 36,573 -84.70%
-
Tax Rate 9.19% 20.32% 19.27% 7.14% 19.97% 21.17% 22.08% -
Total Cost 138,056 348,914 453,234 369,558 407,203 408,402 589,185 -62.02%
-
Net Worth 593,105 644,679 618,892 593,105 605,998 620,278 594,433 -0.14%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 16,116 - 45,127 - 45,127 - 45,228 -49.77%
Div Payout % 734.93% - 142.63% - 135.99% - 123.67% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 593,105 644,679 618,892 593,105 605,998 620,278 594,433 -0.14%
NOSH 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.52% 4.62% 6.73% 8.20% 7.49% 7.19% 5.88% -
ROE 0.37% 2.54% 5.11% 5.65% 5.48% 5.00% 6.15% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.87 28.37 37.69 31.22 34.14 34.05 48.44 -63.10%
EPS 0.17 1.27 2.45 2.60 2.57 2.40 2.83 -84.68%
DPS 1.25 0.00 3.50 0.00 3.50 0.00 3.50 -49.69%
NAPS 0.46 0.50 0.48 0.46 0.47 0.48 0.46 0.00%
Adjusted Per Share Value based on latest NOSH - 1,292,246
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.85 28.31 37.60 31.15 34.06 34.05 48.44 -63.15%
EPS 0.17 1.27 2.45 2.59 2.57 2.40 2.83 -84.68%
DPS 1.25 0.00 3.49 0.00 3.49 0.00 3.50 -49.69%
NAPS 0.459 0.4989 0.4789 0.459 0.4689 0.48 0.46 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.88 1.51 1.91 2.05 2.01 1.91 1.33 -
P/RPS 17.29 5.32 5.07 6.57 5.89 5.61 2.75 241.03%
P/EPS 1,105.33 119.08 77.84 78.94 78.10 79.57 46.99 722.54%
EY 0.09 0.84 1.28 1.27 1.28 1.26 2.13 -87.89%
DY 0.66 0.00 1.83 0.00 1.74 0.00 2.63 -60.24%
P/NAPS 4.09 3.02 3.98 4.46 4.28 3.98 2.89 26.07%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 18/08/20 21/05/20 20/02/20 19/11/19 19/08/19 16/05/19 25/02/19 -
Price 1.79 1.96 1.96 1.98 2.02 1.94 1.73 -
P/RPS 16.46 6.91 5.20 6.34 5.92 5.70 3.57 177.27%
P/EPS 1,052.42 154.57 79.87 76.25 78.48 80.82 61.13 567.89%
EY 0.10 0.65 1.25 1.31 1.27 1.24 1.64 -84.53%
DY 0.70 0.00 1.79 0.00 1.73 0.00 2.02 -50.69%
P/NAPS 3.89 3.92 4.08 4.30 4.30 4.04 3.76 2.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment