[MYNEWS] QoQ Quarter Result on 31-Jul-2019 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- -6.33%
YoY- 2.52%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 123,491 140,577 139,811 131,679 132,982 123,499 109,341 8.45%
PBT -3,486 5,086 4,138 8,472 10,135 10,307 7,321 -
Tax -220 -2,050 -2,045 -2,604 -2,101 -2,134 -1,737 -74.81%
NP -3,706 3,036 2,093 5,868 8,034 8,173 5,584 -
-
NP to SH -2,333 4,351 3,182 7,448 7,951 8,238 6,069 -
-
Tax Rate - 40.31% 49.42% 30.74% 20.73% 20.70% 23.73% -
Total Cost 127,197 137,541 137,718 125,811 124,948 115,326 103,757 14.55%
-
Net Worth 300,147 306,969 300,147 300,147 272,861 286,504 279,683 4.82%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - 6,821 - - -
Div Payout % - - - - 85.79% - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 300,147 306,969 300,147 300,147 272,861 286,504 279,683 4.82%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -3.00% 2.16% 1.50% 4.46% 6.04% 6.62% 5.11% -
ROE -0.78% 1.42% 1.06% 2.48% 2.91% 2.88% 2.17% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 18.10 20.61 20.50 19.30 19.49 18.10 16.03 8.44%
EPS -0.34 0.64 0.47 1.09 1.17 1.21 0.89 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.44 0.45 0.44 0.44 0.40 0.42 0.41 4.82%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 16.46 18.73 18.63 17.55 17.72 16.46 14.57 8.47%
EPS -0.31 0.58 0.42 0.99 1.06 1.10 0.81 -
DPS 0.00 0.00 0.00 0.00 0.91 0.00 0.00 -
NAPS 0.40 0.4091 0.40 0.40 0.3636 0.3818 0.3727 4.83%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.865 0.87 1.33 1.45 1.42 1.37 1.45 -
P/RPS 4.78 4.22 6.49 7.51 7.28 7.57 9.05 -34.68%
P/EPS -252.92 136.40 285.12 132.80 121.83 113.44 162.98 -
EY -0.40 0.73 0.35 0.75 0.82 0.88 0.61 -
DY 0.00 0.00 0.00 0.00 0.70 0.00 0.00 -
P/NAPS 1.97 1.93 3.02 3.30 3.55 3.26 3.54 -32.36%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 26/06/20 23/03/20 19/12/19 26/09/19 24/06/19 22/03/19 14/12/18 -
Price 0.685 0.595 1.16 1.35 1.37 1.34 1.45 -
P/RPS 3.78 2.89 5.66 6.99 7.03 7.40 9.05 -44.15%
P/EPS -200.29 93.28 248.68 123.64 117.54 110.96 162.98 -
EY -0.50 1.07 0.40 0.81 0.85 0.90 0.61 -
DY 0.00 0.00 0.00 0.00 0.73 0.00 0.00 -
P/NAPS 1.56 1.32 2.64 3.07 3.43 3.19 3.54 -42.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment