[MYNEWS] QoQ Quarter Result on 31-Jul-2022 [#3]

Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- 85.78%
YoY- 90.25%
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 174,196 184,094 180,601 170,200 141,095 139,437 104,084 41.09%
PBT -5,584 -2,853 1,496 -2,338 -11,375 -8,772 -15,844 -50.20%
Tax -2,172 -1,605 -969 -60 -65 -66 5,256 -
NP -7,756 -4,458 527 -2,398 -11,440 -8,838 -10,588 -18.78%
-
NP to SH -6,277 -3,213 1,368 -1,454 -10,223 -7,859 -8,889 -20.75%
-
Tax Rate - - 64.77% - - - - -
Total Cost 181,952 188,552 180,074 172,598 152,535 148,275 114,672 36.15%
-
Net Worth 211,467 218,289 225,110 225,110 225,110 238,753 245,575 -9.51%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 211,467 218,289 225,110 225,110 225,110 238,753 245,575 -9.51%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin -4.45% -2.42% 0.29% -1.41% -8.11% -6.34% -10.17% -
ROE -2.97% -1.47% 0.61% -0.65% -4.54% -3.29% -3.62% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 25.54 26.99 26.48 24.95 20.68 20.44 15.26 41.09%
EPS -0.92 -0.47 0.20 -0.21 -1.50 -1.15 -1.30 -20.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.33 0.33 0.33 0.35 0.36 -9.51%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 23.22 24.53 24.07 22.68 18.80 18.58 13.87 41.12%
EPS -0.84 -0.43 0.18 -0.19 -1.36 -1.05 -1.18 -20.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2818 0.2909 0.30 0.30 0.30 0.3182 0.3273 -9.52%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.46 0.685 0.535 0.385 0.635 0.835 0.93 -
P/RPS 1.80 2.54 2.02 1.54 3.07 4.08 6.10 -55.77%
P/EPS -49.99 -145.43 266.78 -180.63 -42.37 -72.48 -71.37 -21.18%
EY -2.00 -0.69 0.37 -0.55 -2.36 -1.38 -1.40 26.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.14 1.62 1.17 1.92 2.39 2.58 -31.03%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 19/06/23 30/03/23 22/12/22 27/09/22 27/06/22 24/03/22 23/12/21 -
Price 0.485 0.575 0.635 0.41 0.55 0.74 0.865 -
P/RPS 1.90 2.13 2.40 1.64 2.66 3.62 5.67 -51.85%
P/EPS -52.71 -122.08 316.64 -192.35 -36.70 -64.23 -66.38 -14.28%
EY -1.90 -0.82 0.32 -0.52 -2.72 -1.56 -1.51 16.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.80 1.92 1.24 1.67 2.11 2.40 -25.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment