[MYNEWS] QoQ Quarter Result on 30-Apr-2023 [#2]

Announcement Date
19-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- -95.36%
YoY- 38.6%
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 195,518 186,164 185,786 174,196 184,094 180,601 170,200 9.65%
PBT 3,189 2,397 -1,237 -5,584 -2,853 1,496 -2,338 -
Tax -2,006 -2,317 -2,030 -2,172 -1,605 -969 -60 931.20%
NP 1,183 80 -3,267 -7,756 -4,458 527 -2,398 -
-
NP to SH 1,265 947 -2,161 -6,277 -3,213 1,368 -1,454 -
-
Tax Rate 62.90% 96.66% - - - 64.77% - -
Total Cost 194,335 186,084 189,053 181,952 188,552 180,074 172,598 8.20%
-
Net Worth 240,113 224,866 212,510 211,467 218,289 225,110 225,110 4.38%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - 3,427 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 240,113 224,866 212,510 211,467 218,289 225,110 225,110 4.38%
NOSH 750,354 750,354 750,354 682,154 682,154 682,154 682,154 6.54%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 0.61% 0.04% -1.76% -4.45% -2.42% 0.29% -1.41% -
ROE 0.53% 0.42% -1.02% -2.97% -1.47% 0.61% -0.65% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 26.06 26.49 27.10 25.54 26.99 26.48 24.95 2.93%
EPS 0.17 0.13 -0.32 -0.92 -0.47 0.20 -0.21 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.31 0.31 0.32 0.33 0.33 -2.02%
Adjusted Per Share Value based on latest NOSH - 682,154
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 26.06 24.81 24.76 23.22 24.53 24.07 22.68 9.67%
EPS 0.17 0.13 -0.29 -0.84 -0.43 0.18 -0.19 -
DPS 0.00 0.00 0.46 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.2997 0.2832 0.2818 0.2909 0.30 0.30 4.38%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.52 0.54 0.515 0.46 0.685 0.535 0.385 -
P/RPS 2.00 2.04 1.90 1.80 2.54 2.02 1.54 18.97%
P/EPS 308.45 400.70 -163.37 -49.99 -145.43 266.78 -180.63 -
EY 0.32 0.25 -0.61 -2.00 -0.69 0.37 -0.55 -
DY 0.00 0.00 0.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.69 1.66 1.48 2.14 1.62 1.17 24.66%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 25/03/24 21/12/23 02/10/23 19/06/23 30/03/23 22/12/22 27/09/22 -
Price 0.52 0.515 0.54 0.485 0.575 0.635 0.41 -
P/RPS 2.00 1.94 1.99 1.90 2.13 2.40 1.64 14.10%
P/EPS 308.45 382.15 -171.30 -52.71 -122.08 316.64 -192.35 -
EY 0.32 0.26 -0.58 -1.90 -0.82 0.32 -0.52 -
DY 0.00 0.00 0.93 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.61 1.74 1.56 1.80 1.92 1.24 19.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment