[MYNEWS] QoQ Quarter Result on 31-Jul-2023 [#3]

Announcement Date
02-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- 65.57%
YoY- -48.62%
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 192,771 195,518 186,164 185,786 174,196 184,094 180,601 4.44%
PBT 3,311 3,189 2,397 -1,237 -5,584 -2,853 1,496 69.91%
Tax -2,267 -2,006 -2,317 -2,030 -2,172 -1,605 -969 76.32%
NP 1,044 1,183 80 -3,267 -7,756 -4,458 527 57.80%
-
NP to SH 1,730 1,265 947 -2,161 -6,277 -3,213 1,368 16.95%
-
Tax Rate 68.47% 62.90% 96.66% - - - 64.77% -
Total Cost 191,727 194,335 186,084 189,053 181,952 188,552 180,074 4.27%
-
Net Worth 240,113 240,113 224,866 212,510 211,467 218,289 225,110 4.39%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - 3,427 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 240,113 240,113 224,866 212,510 211,467 218,289 225,110 4.39%
NOSH 750,354 750,354 750,354 750,354 682,154 682,154 682,154 6.56%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 0.54% 0.61% 0.04% -1.76% -4.45% -2.42% 0.29% -
ROE 0.72% 0.53% 0.42% -1.02% -2.97% -1.47% 0.61% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 25.69 26.06 26.49 27.10 25.54 26.99 26.48 -2.00%
EPS 0.23 0.17 0.13 -0.32 -0.92 -0.47 0.20 9.77%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.32 0.31 0.31 0.32 0.33 -2.03%
Adjusted Per Share Value based on latest NOSH - 750,354
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 25.69 26.06 24.81 24.76 23.22 24.53 24.07 4.44%
EPS 0.23 0.17 0.13 -0.29 -0.84 -0.43 0.18 17.77%
DPS 0.00 0.00 0.00 0.46 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.2997 0.2832 0.2818 0.2909 0.30 4.40%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.52 0.52 0.54 0.515 0.46 0.685 0.535 -
P/RPS 2.02 2.00 2.04 1.90 1.80 2.54 2.02 0.00%
P/EPS 225.54 308.45 400.70 -163.37 -49.99 -145.43 266.78 -10.60%
EY 0.44 0.32 0.25 -0.61 -2.00 -0.69 0.37 12.25%
DY 0.00 0.00 0.00 0.97 0.00 0.00 0.00 -
P/NAPS 1.63 1.63 1.69 1.66 1.48 2.14 1.62 0.41%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 21/06/24 25/03/24 21/12/23 02/10/23 19/06/23 30/03/23 22/12/22 -
Price 0.645 0.52 0.515 0.54 0.485 0.575 0.635 -
P/RPS 2.51 2.00 1.94 1.99 1.90 2.13 2.40 3.03%
P/EPS 279.76 308.45 382.15 -171.30 -52.71 -122.08 316.64 -7.93%
EY 0.36 0.32 0.26 -0.58 -1.90 -0.82 0.32 8.17%
DY 0.00 0.00 0.00 0.93 0.00 0.00 0.00 -
P/NAPS 2.02 1.63 1.61 1.74 1.56 1.80 1.92 3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment