[EWINT] QoQ Quarter Result on 30-Apr-2023 [#2]

Announcement Date
21-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- 85.22%
YoY- 93.24%
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 31,673 28,554 31,172 22,704 22,368 43,145 34,498 -5.52%
PBT 1,527 -36,934 -10,112 -2,120 -30,357 -94,645 -55,449 -
Tax -1,225 -664 -2,059 -2,345 -397 -778 -991 15.13%
NP 302 -37,598 -12,171 -4,465 -30,754 -95,423 -56,440 -
-
NP to SH 182 -37,694 -12,302 -4,556 -30,821 -95,729 -56,678 -
-
Tax Rate 80.22% - - - - - - -
Total Cost 31,371 66,152 43,343 27,169 53,122 138,568 90,938 -50.71%
-
Net Worth 1,560,001 1,656,001 0 2,448,001 2,352,001 2,448,001 2,520,001 -27.30%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - 144,000 796,011 - - - - -
Div Payout % - 0.00% 0.00% - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 1,560,001 1,656,001 0 2,448,001 2,352,001 2,448,001 2,520,001 -27.30%
NOSH 2,400,001 2,400,001 2,412,156 2,400,001 2,400,001 2,400,001 2,400,001 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 0.95% -131.67% -39.04% -19.67% -137.49% -221.17% -163.60% -
ROE 0.01% -2.28% 0.00% -0.19% -1.31% -3.91% -2.25% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 1.32 1.19 1.29 0.95 0.93 1.80 1.44 -5.62%
EPS 0.01 -1.57 -0.51 -0.19 -1.28 -3.99 -2.36 -
DPS 0.00 6.00 33.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.69 0.00 1.02 0.98 1.02 1.05 -27.30%
Adjusted Per Share Value based on latest NOSH - 2,400,001
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 1.32 1.19 1.30 0.95 0.93 1.80 1.44 -5.62%
EPS 0.01 -1.57 -0.51 -0.19 -1.29 -4.00 -2.37 -
DPS 0.00 6.01 33.25 0.00 0.00 0.00 0.00 -
NAPS 0.6516 0.6917 0.00 1.0225 0.9824 1.0225 1.0526 -27.30%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.325 0.34 0.635 0.555 0.46 0.265 0.335 -
P/RPS 24.63 28.58 49.14 58.67 49.36 14.74 23.31 3.73%
P/EPS 4,285.72 -21.65 -124.51 -292.36 -35.82 -6.64 -14.19 -
EY 0.02 -4.62 -0.80 -0.34 -2.79 -15.05 -7.05 -
DY 0.00 17.65 51.97 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.00 0.54 0.47 0.26 0.32 34.54%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 20/03/24 13/12/23 - 21/06/23 22/03/23 15/12/22 14/09/22 -
Price 0.345 0.36 0.00 0.60 0.42 0.37 0.32 -
P/RPS 26.14 30.26 0.00 63.43 45.06 20.58 22.26 11.27%
P/EPS 4,549.45 -22.92 0.00 -316.07 -32.70 -9.28 -13.55 -
EY 0.02 -4.36 0.00 -0.32 -3.06 -10.78 -7.38 -
DY 0.00 16.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.00 0.59 0.43 0.36 0.30 45.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment