[EWINT] YoY Cumulative Quarter Result on 30-Apr-2023 [#2]

Announcement Date
21-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- -14.78%
YoY- 56.86%
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 31,824 45,072 82,321 410,832 164 0 18 247.33%
PBT -12,342 -32,477 -79,266 95,993 26,675 12,125 -48,738 -20.44%
Tax -1,410 -2,742 -2,127 -27,444 -198 625 3,445 -
NP -13,752 -35,219 -81,393 68,549 26,477 12,750 -45,293 -18.00%
-
NP to SH -13,945 -35,377 -82,011 67,337 25,253 10,777 -45,281 -17.80%
-
Tax Rate - - - 28.59% 0.74% -5.15% - -
Total Cost 45,576 80,291 163,714 342,283 -26,313 -12,750 45,311 0.09%
-
Net Worth 1,536,001 2,448,001 2,592,000 3,000,000 2,688,000 2,495,999 2,423,999 -7.31%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 144,000 - - 144,000 - - - -
Div Payout % 0.00% - - 213.85% - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 1,536,001 2,448,001 2,592,000 3,000,000 2,688,000 2,495,999 2,423,999 -7.31%
NOSH 2,400,001 2,400,001 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin -43.21% -78.14% -98.87% 16.69% 16,144.51% 0.00% -251,627.78% -
ROE -0.91% -1.45% -3.16% 2.24% 0.94% 0.43% -1.87% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 1.33 1.88 3.43 17.12 0.01 0.00 0.00 -
EPS -0.58 -1.47 -3.42 2.81 1.05 0.45 -1.89 -17.85%
DPS 6.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 0.64 1.02 1.08 1.25 1.12 1.04 1.01 -7.31%
Adjusted Per Share Value based on latest NOSH - 2,400,001
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 1.33 1.88 3.44 17.16 0.01 0.00 0.00 -
EPS -0.58 -1.48 -3.43 2.81 1.05 0.45 -1.89 -17.85%
DPS 6.01 0.00 0.00 6.01 0.00 0.00 0.00 -
NAPS 0.6416 1.0225 1.0827 1.2531 1.1228 1.0426 1.0125 -7.31%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.36 0.555 0.43 0.555 0.405 0.71 0.975 -
P/RPS 27.15 29.55 12.54 3.24 5,926.83 0.00 130,000.00 -75.61%
P/EPS -61.96 -37.65 -12.58 19.78 38.49 158.11 -51.68 3.06%
EY -1.61 -2.66 -7.95 5.06 2.60 0.63 -1.94 -3.05%
DY 16.67 0.00 0.00 10.81 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.40 0.44 0.36 0.68 0.97 -8.74%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 19/06/24 21/06/23 15/06/22 24/06/21 25/06/20 27/06/19 28/06/18 -
Price 0.40 0.60 0.365 0.645 0.435 0.67 0.92 -
P/RPS 30.17 31.95 10.64 3.77 6,365.85 0.00 122,666.66 -74.93%
P/EPS -68.84 -40.70 -10.68 22.99 41.34 149.21 -48.76 5.91%
EY -1.45 -2.46 -9.36 4.35 2.42 0.67 -2.05 -5.60%
DY 15.00 0.00 0.00 9.30 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.34 0.52 0.39 0.64 0.91 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment