[EWINT] YoY Annualized Quarter Result on 30-Apr-2023 [#2]

Announcement Date
21-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- 42.61%
YoY- 56.86%
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 63,648 90,144 164,642 821,664 328 0 36 247.33%
PBT -24,684 -64,954 -158,532 191,986 53,350 24,250 -97,476 -20.44%
Tax -2,820 -5,484 -4,254 -54,888 -396 1,250 6,890 -
NP -27,504 -70,438 -162,786 137,098 52,954 25,500 -90,586 -18.00%
-
NP to SH -27,890 -70,754 -164,022 134,674 50,506 21,554 -90,562 -17.80%
-
Tax Rate - - - 28.59% 0.74% -5.15% - -
Total Cost 91,152 160,582 327,428 684,566 -52,626 -25,500 90,622 0.09%
-
Net Worth 1,536,001 2,448,001 2,592,000 3,000,000 2,688,000 2,495,999 2,423,999 -7.31%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 288,000 - - 288,000 - - - -
Div Payout % 0.00% - - 213.85% - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 1,536,001 2,448,001 2,592,000 3,000,000 2,688,000 2,495,999 2,423,999 -7.31%
NOSH 2,400,001 2,400,001 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin -43.21% -78.14% -98.87% 16.69% 16,144.51% 0.00% -251,627.78% -
ROE -1.82% -2.89% -6.33% 4.49% 1.88% 0.86% -3.74% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 2.65 3.76 6.86 34.24 0.01 0.00 0.00 -
EPS -1.16 -2.94 -6.84 5.62 2.10 0.90 -3.78 -17.85%
DPS 12.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 0.64 1.02 1.08 1.25 1.12 1.04 1.01 -7.31%
Adjusted Per Share Value based on latest NOSH - 2,400,001
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 2.66 3.77 6.88 34.32 0.01 0.00 0.00 -
EPS -1.16 -2.96 -6.85 5.63 2.11 0.90 -3.78 -17.85%
DPS 12.03 0.00 0.00 12.03 0.00 0.00 0.00 -
NAPS 0.6416 1.0225 1.0827 1.2531 1.1228 1.0426 1.0125 -7.31%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.36 0.555 0.43 0.555 0.405 0.71 0.975 -
P/RPS 13.57 14.78 6.27 1.62 2,963.41 0.00 65,000.00 -75.61%
P/EPS -30.98 -18.83 -6.29 9.89 19.25 79.06 -25.84 3.06%
EY -3.23 -5.31 -15.89 10.11 5.20 1.26 -3.87 -2.96%
DY 33.33 0.00 0.00 21.62 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.40 0.44 0.36 0.68 0.97 -8.74%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 19/06/24 21/06/23 15/06/22 24/06/21 25/06/20 27/06/19 28/06/18 -
Price 0.40 0.60 0.365 0.645 0.435 0.67 0.92 -
P/RPS 15.08 15.97 5.32 1.88 3,182.93 0.00 61,333.33 -74.93%
P/EPS -34.42 -20.35 -5.34 11.49 20.67 74.60 -24.38 5.91%
EY -2.91 -4.91 -18.72 8.70 4.84 1.34 -4.10 -5.54%
DY 30.00 0.00 0.00 18.60 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.34 0.52 0.39 0.64 0.91 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment