[EWINT] QoQ Quarter Result on 31-Oct-2021 [#4]

Announcement Date
16-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- -2360.18%
YoY- -422.57%
Quarter Report
View:
Show?
Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 34,498 33,077 49,244 34,746 127,134 107,556 303,276 -76.61%
PBT -55,449 -66,528 -12,738 -55,523 10,332 18,523 77,470 -
Tax -991 -596 -1,531 -143 -7,340 -6,571 -20,873 -86.96%
NP -56,440 -67,124 -14,269 -55,666 2,992 11,952 56,597 -
-
NP to SH -56,678 -67,351 -14,660 -56,256 2,489 11,303 56,034 -
-
Tax Rate - - - - 71.04% 35.47% 26.94% -
Total Cost 90,938 100,201 63,513 90,412 124,142 95,604 246,679 -48.68%
-
Net Worth 2,520,001 2,592,000 2,735,999 2,807,999 2,976,000 3,000,000 2,904,000 -9.04%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - 120,000 24,000 -
Div Payout % - - - - - 1,061.67% 42.83% -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 2,520,001 2,592,000 2,735,999 2,807,999 2,976,000 3,000,000 2,904,000 -9.04%
NOSH 2,400,001 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin -163.60% -202.93% -28.98% -160.21% 2.35% 11.11% 18.66% -
ROE -2.25% -2.60% -0.54% -2.00% 0.08% 0.38% 1.93% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 1.44 1.38 2.05 1.45 5.30 4.48 12.64 -76.59%
EPS -2.36 -2.81 -0.61 -2.34 0.10 0.47 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 1.00 -
NAPS 1.05 1.08 1.14 1.17 1.24 1.25 1.21 -9.04%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 1.44 1.38 2.05 1.45 5.30 4.48 12.64 -76.59%
EPS -2.36 -2.81 -0.61 -2.34 0.10 0.47 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 1.00 -
NAPS 1.05 1.08 1.14 1.17 1.24 1.25 1.21 -9.04%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.335 0.43 0.41 0.49 0.505 0.555 0.435 -
P/RPS 23.31 31.20 19.98 33.85 9.53 12.38 3.44 259.34%
P/EPS -14.19 -15.32 -67.12 -20.90 486.94 117.84 18.63 -
EY -7.05 -6.53 -1.49 -4.78 0.21 0.85 5.37 -
DY 0.00 0.00 0.00 0.00 0.00 9.01 2.30 -
P/NAPS 0.32 0.40 0.36 0.42 0.41 0.44 0.36 -7.57%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 14/09/22 15/06/22 16/03/22 16/12/21 17/09/21 24/06/21 25/03/21 -
Price 0.32 0.365 0.42 0.435 0.53 0.645 0.55 -
P/RPS 22.26 26.48 20.47 30.05 10.01 14.39 4.35 197.84%
P/EPS -13.55 -13.01 -68.76 -18.56 511.05 136.95 23.56 -
EY -7.38 -7.69 -1.45 -5.39 0.20 0.73 4.25 -
DY 0.00 0.00 0.00 0.00 0.00 7.75 1.82 -
P/NAPS 0.30 0.34 0.37 0.37 0.43 0.52 0.45 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment