[EWINT] QoQ Quarter Result on 31-Jan-2021 [#1]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- 221.3%
YoY- 979.65%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 34,746 127,134 107,556 303,276 57,384 615,437 113 4408.36%
PBT -55,523 10,332 18,523 77,470 22,146 65,070 20,274 -
Tax -143 -7,340 -6,571 -20,873 -4,285 -26,828 217 -
NP -55,666 2,992 11,952 56,597 17,861 38,242 20,491 -
-
NP to SH -56,256 2,489 11,303 56,034 17,440 37,633 20,063 -
-
Tax Rate - 71.04% 35.47% 26.94% 19.35% 41.23% -1.07% -
Total Cost 90,412 124,142 95,604 246,679 39,523 577,195 -20,378 -
-
Net Worth 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2.94%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - - 120,000 24,000 - - - -
Div Payout % - - 1,061.67% 42.83% - - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2.94%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin -160.21% 2.35% 11.11% 18.66% 31.13% 6.21% 18,133.63% -
ROE -2.00% 0.08% 0.38% 1.93% 0.64% 1.33% 0.75% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 1.45 5.30 4.48 12.64 2.39 25.64 0.00 -
EPS -2.34 0.10 0.47 2.33 0.73 1.57 0.84 -
DPS 0.00 0.00 5.00 1.00 0.00 0.00 0.00 -
NAPS 1.17 1.24 1.25 1.21 1.14 1.18 1.12 2.94%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 1.45 5.31 4.49 12.67 2.40 25.71 0.00 -
EPS -2.35 0.10 0.47 2.34 0.73 1.57 0.84 -
DPS 0.00 0.00 5.01 1.00 0.00 0.00 0.00 -
NAPS 1.1729 1.243 1.2531 1.213 1.1428 1.1829 1.1228 2.94%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.49 0.505 0.555 0.435 0.37 0.45 0.405 -
P/RPS 33.85 9.53 12.38 3.44 15.47 1.75 8,601.77 -97.48%
P/EPS -20.90 486.94 117.84 18.63 50.92 28.70 48.45 -
EY -4.78 0.21 0.85 5.37 1.96 3.48 2.06 -
DY 0.00 0.00 9.01 2.30 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.44 0.36 0.32 0.38 0.36 10.79%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 16/12/21 17/09/21 24/06/21 25/03/21 17/12/20 24/09/20 25/06/20 -
Price 0.435 0.53 0.645 0.55 0.465 0.43 0.435 -
P/RPS 30.05 10.01 14.39 4.35 19.45 1.68 9,238.94 -97.78%
P/EPS -18.56 511.05 136.95 23.56 63.99 27.42 52.04 -
EY -5.39 0.20 0.73 4.25 1.56 3.65 1.92 -
DY 0.00 0.00 7.75 1.82 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.52 0.45 0.41 0.36 0.39 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment