[EWINT] YoY TTM Result on 31-Oct-2021 [#4]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
16-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- -84.45%
YoY- -83.11%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 116,771 159,964 572,712 672,985 478 4,904 488 149.06%
PBT -164,056 -229,360 50,802 113,891 190,305 29,019 -87,251 11.09%
Tax -4,184 -3,896 -34,927 -31,311 -23 6,507 -223 62.97%
NP -168,240 -233,256 15,875 82,580 190,282 35,526 -87,474 11.51%
-
NP to SH -168,800 -234,418 13,570 80,326 187,004 35,238 -87,633 11.53%
-
Tax Rate - - 68.75% 27.49% 0.01% -22.42% - -
Total Cost 285,011 393,220 556,837 590,405 -189,804 -30,622 87,962 21.63%
-
Net Worth 1,656,001 2,448,001 2,807,999 2,735,999 2,688,000 2,495,999 2,543,999 -6.90%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div 144,000 - 144,000 - - - - -
Div Payout % 0.00% - 1,061.16% - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 1,656,001 2,448,001 2,807,999 2,735,999 2,688,000 2,495,999 2,543,999 -6.90%
NOSH 2,400,001 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin -144.08% -145.82% 2.77% 12.27% 39,807.95% 724.43% -17,925.00% -
ROE -10.19% -9.58% 0.48% 2.94% 6.96% 1.41% -3.44% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 4.87 6.67 23.86 28.04 0.02 0.20 0.02 149.78%
EPS -7.03 -9.77 0.57 3.35 7.79 1.47 -3.65 11.53%
DPS 6.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 1.02 1.17 1.14 1.12 1.04 1.06 -6.90%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 4.87 6.67 23.86 28.04 0.02 0.20 0.02 149.78%
EPS -7.03 -9.77 0.57 3.35 7.79 1.47 -3.65 11.53%
DPS 6.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 1.02 1.17 1.14 1.12 1.04 1.06 -6.90%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.34 0.265 0.49 0.37 0.74 0.895 1.05 -
P/RPS 6.99 3.98 2.05 1.32 3,715.48 438.01 5,163.93 -66.72%
P/EPS -4.83 -2.71 86.66 11.05 9.50 60.96 -28.76 -25.71%
EY -20.69 -36.86 1.15 9.05 10.53 1.64 -3.48 34.57%
DY 17.65 0.00 12.24 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.26 0.42 0.32 0.66 0.86 0.99 -11.05%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 13/12/23 15/12/22 16/12/21 17/12/20 12/12/19 13/12/18 - -
Price 0.36 0.37 0.435 0.465 1.00 0.82 0.00 -
P/RPS 7.40 5.55 1.82 1.66 5,020.92 401.31 0.00 -
P/EPS -5.12 -3.79 76.93 13.89 12.83 55.85 0.00 -
EY -19.54 -26.40 1.30 7.20 7.79 1.79 0.00 -
DY 16.67 0.00 13.79 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.36 0.37 0.41 0.89 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment