[LCTITAN] QoQ Quarter Result on 30-Jun-2018 [#2]

Announcement Date
31-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 29.0%
YoY- 177.27%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,170,003 2,336,972 2,417,941 2,275,537 2,214,259 2,117,293 2,016,169 5.02%
PBT 89,130 -23,434 217,204 358,825 299,827 381,911 244,886 -49.05%
Tax -33,268 34,665 -110 -43,173 -55,558 -5,079 -14,750 72.06%
NP 55,862 11,231 217,094 315,652 244,269 376,832 230,136 -61.12%
-
NP to SH 55,831 10,126 216,886 315,025 244,197 378,153 230,312 -61.15%
-
Tax Rate 37.33% - 0.05% 12.03% 18.53% 1.33% 6.02% -
Total Cost 2,114,141 2,325,741 2,200,847 1,959,885 1,969,990 1,740,461 1,786,033 11.91%
-
Net Worth 11,887,706 11,978,625 11,978,625 11,546,758 11,364,920 11,524,029 11,184,856 4.15%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 386,407 - - - 522,786 - -
Div Payout % - 3,815.99% - - - 138.25% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 11,887,706 11,978,625 11,978,625 11,546,758 11,364,920 11,524,029 11,184,856 4.15%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.57% 0.48% 8.98% 13.87% 11.03% 17.80% 11.41% -
ROE 0.47% 0.08% 1.81% 2.73% 2.15% 3.28% 2.06% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 95.47 102.82 106.38 100.11 97.42 93.15 91.21 3.09%
EPS 2.46 0.45 9.54 13.86 10.74 16.64 10.42 -61.83%
DPS 0.00 17.00 0.00 0.00 0.00 23.00 0.00 -
NAPS 5.23 5.27 5.27 5.08 5.00 5.07 5.06 2.22%
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 93.84 101.06 104.57 98.41 95.76 91.56 87.19 5.02%
EPS 2.41 0.44 9.38 13.62 10.56 16.35 9.96 -61.20%
DPS 0.00 16.71 0.00 0.00 0.00 22.61 0.00 -
NAPS 5.1409 5.1802 5.1802 4.9935 4.9148 4.9837 4.837 4.14%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.10 4.62 5.04 4.95 6.09 4.70 5.26 -
P/RPS 4.29 4.49 4.74 4.94 6.25 5.05 5.77 -17.94%
P/EPS 166.92 1,037.05 52.82 35.72 56.69 28.25 50.48 122.11%
EY 0.60 0.10 1.89 2.80 1.76 3.54 1.98 -54.91%
DY 0.00 3.68 0.00 0.00 0.00 4.89 0.00 -
P/NAPS 0.78 0.88 0.96 0.97 1.22 0.93 1.04 -17.46%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/04/19 30/01/19 31/10/18 31/07/18 30/04/18 30/01/18 26/10/17 -
Price 3.83 4.14 4.29 5.32 6.29 5.36 5.18 -
P/RPS 4.01 4.03 4.03 5.31 6.46 5.75 5.68 -20.73%
P/EPS 155.93 929.31 44.96 38.39 58.55 32.22 49.72 114.40%
EY 0.64 0.11 2.22 2.61 1.71 3.10 2.01 -53.40%
DY 0.00 4.11 0.00 0.00 0.00 4.29 0.00 -
P/NAPS 0.73 0.79 0.81 1.05 1.26 1.06 1.02 -20.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment