[LCTITAN] QoQ Quarter Result on 31-Dec-2018 [#4]

Announcement Date
30-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -95.33%
YoY- -97.32%
Quarter Report
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 2,166,989 2,127,154 2,170,003 2,336,972 2,417,941 2,275,537 2,214,259 -1.42%
PBT 133,655 138,193 89,130 -23,434 217,204 358,825 299,827 -41.61%
Tax -42,302 -33,208 -33,268 34,665 -110 -43,173 -55,558 -16.60%
NP 91,353 104,985 55,862 11,231 217,094 315,652 244,269 -48.06%
-
NP to SH 91,298 104,848 55,831 10,126 216,886 315,025 244,197 -48.07%
-
Tax Rate 31.65% 24.03% 37.33% - 0.05% 12.03% 18.53% -
Total Cost 2,075,636 2,022,169 2,114,141 2,325,741 2,200,847 1,959,885 1,969,990 3.54%
-
Net Worth 11,933,166 11,751,327 11,887,706 11,978,625 11,978,625 11,546,758 11,364,920 3.30%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 386,407 - - - -
Div Payout % - - - 3,815.99% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 11,933,166 11,751,327 11,887,706 11,978,625 11,978,625 11,546,758 11,364,920 3.30%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.22% 4.94% 2.57% 0.48% 8.98% 13.87% 11.03% -
ROE 0.77% 0.89% 0.47% 0.08% 1.81% 2.73% 2.15% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 95.34 93.58 95.47 102.82 106.38 100.11 97.42 -1.42%
EPS 4.02 4.61 2.46 0.45 9.54 13.86 10.74 -48.03%
DPS 0.00 0.00 0.00 17.00 0.00 0.00 0.00 -
NAPS 5.25 5.17 5.23 5.27 5.27 5.08 5.00 3.30%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 93.71 91.99 93.84 101.06 104.57 98.41 95.76 -1.43%
EPS 3.95 4.53 2.41 0.44 9.38 13.62 10.56 -48.05%
DPS 0.00 0.00 0.00 16.71 0.00 0.00 0.00 -
NAPS 5.1606 5.082 5.1409 5.1802 5.1802 4.9935 4.9148 3.30%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.68 2.98 4.10 4.62 5.04 4.95 6.09 -
P/RPS 2.81 3.18 4.29 4.49 4.74 4.94 6.25 -41.28%
P/EPS 66.72 64.60 166.92 1,037.05 52.82 35.72 56.69 11.46%
EY 1.50 1.55 0.60 0.10 1.89 2.80 1.76 -10.09%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.78 0.88 0.96 0.97 1.22 -44.06%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 31/10/19 31/07/19 29/04/19 30/01/19 31/10/18 31/07/18 30/04/18 -
Price 2.52 2.82 3.83 4.14 4.29 5.32 6.29 -
P/RPS 2.64 3.01 4.01 4.03 4.03 5.31 6.46 -44.90%
P/EPS 62.74 61.13 155.93 929.31 44.96 38.39 58.55 4.71%
EY 1.59 1.64 0.64 0.11 2.22 2.61 1.71 -4.73%
DY 0.00 0.00 0.00 4.11 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.73 0.79 0.81 1.05 1.26 -47.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment