[AME] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -64.02%
YoY- -59.5%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 163,315 121,679 120,888 54,724 98,092 106,086 81,812 58.47%
PBT 32,729 24,069 17,721 6,620 20,145 20,668 28,796 8.90%
Tax -9,097 -7,208 -5,167 -601 -4,340 -5,665 -5,495 39.90%
NP 23,632 16,861 12,554 6,019 15,805 15,003 23,301 0.94%
-
NP to SH 22,759 15,142 11,393 5,323 14,795 14,833 20,976 5.58%
-
Tax Rate 27.79% 29.95% 29.16% 9.08% 21.54% 27.41% 19.08% -
Total Cost 139,683 104,818 108,334 48,705 82,287 91,083 58,511 78.52%
-
Net Worth 674,841 653,486 636,401 640,672 632,130 601,813 495,453 22.85%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 17,084 - - - 12,813 - - -
Div Payout % 75.07% - - - 86.61% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 674,841 653,486 636,401 640,672 632,130 601,813 495,453 22.85%
NOSH 427,115 427,115 427,115 427,115 427,115 427,115 341,692 16.02%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 14.47% 13.86% 10.38% 11.00% 16.11% 14.14% 28.48% -
ROE 3.37% 2.32% 1.79% 0.83% 2.34% 2.46% 4.23% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 38.24 28.49 28.30 12.81 22.97 25.56 23.94 36.60%
EPS 5.33 3.55 2.67 1.25 3.46 3.57 6.14 -8.99%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.58 1.53 1.49 1.50 1.48 1.45 1.45 5.88%
Adjusted Per Share Value based on latest NOSH - 427,115
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 25.58 19.06 18.93 8.57 15.36 16.62 12.81 58.50%
EPS 3.56 2.37 1.78 0.83 2.32 2.32 3.29 5.39%
DPS 2.68 0.00 0.00 0.00 2.01 0.00 0.00 -
NAPS 1.0569 1.0235 0.9967 1.0034 0.99 0.9426 0.776 22.84%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 - -
Price 2.20 2.45 1.91 1.75 1.23 1.88 0.00 -
P/RPS 5.75 8.60 6.75 13.66 5.36 7.36 0.00 -
P/EPS 41.29 69.11 71.60 140.42 35.51 52.60 0.00 -
EY 2.42 1.45 1.40 0.71 2.82 1.90 0.00 -
DY 1.82 0.00 0.00 0.00 2.44 0.00 0.00 -
P/NAPS 1.39 1.60 1.28 1.17 0.83 1.30 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 25/11/20 26/08/20 25/06/20 26/02/20 27/11/19 -
Price 2.30 2.20 2.28 1.82 1.69 1.80 1.94 -
P/RPS 6.02 7.72 8.06 14.20 7.36 7.04 8.10 -17.93%
P/EPS 43.16 62.06 85.48 146.04 48.79 50.37 31.60 23.07%
EY 2.32 1.61 1.17 0.68 2.05 1.99 3.16 -18.60%
DY 1.74 0.00 0.00 0.00 1.78 0.00 0.00 -
P/NAPS 1.46 1.44 1.53 1.21 1.14 1.24 1.34 5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment