[SENFONG] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -49.82%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 215,718 230,813 251,653 259,929 261,936 187,999 212,492 1.01%
PBT 3,759 8,395 10,213 11,241 14,860 9,264 14,664 -59.68%
Tax 291 -1,469 -1,563 -4,534 -1,495 -2,455 -3,517 -
NP 4,050 6,926 8,650 6,707 13,365 6,809 11,147 -49.11%
-
NP to SH 4,050 6,926 8,650 6,707 13,365 6,809 11,147 -49.11%
-
Tax Rate -7.74% 17.50% 15.30% 40.33% 10.06% 26.50% 23.98% -
Total Cost 211,668 223,887 243,003 253,222 248,571 181,190 201,345 3.39%
-
Net Worth 176,446 176,446 171,256 134,929 15,106,925 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 2,594 5,189 5,189 15,568 - - - -
Div Payout % 64.07% 74.93% 60.00% 232.13% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 176,446 176,446 171,256 134,929 15,106,925 0 0 -
NOSH 518,960 518,960 518,960 518,960 518,960 519,771 518,465 0.06%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.88% 3.00% 3.44% 2.58% 5.10% 3.62% 5.25% -
ROE 2.30% 3.93% 5.05% 4.97% 0.09% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 41.57 44.48 48.49 50.09 50.47 36.17 40.98 0.95%
EPS 0.78 1.33 1.67 1.29 2.58 1.31 2.15 -49.16%
DPS 0.50 1.00 1.00 3.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.33 0.26 29.11 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,960
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 29.89 31.98 34.87 36.02 36.30 26.05 29.45 0.99%
EPS 0.56 0.96 1.20 0.93 1.85 0.94 1.54 -49.08%
DPS 0.36 0.72 0.72 2.16 0.00 0.00 0.00 -
NAPS 0.2445 0.2445 0.2373 0.187 20.9337 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 - - - - -
Price 0.745 0.70 0.66 0.00 0.00 0.00 0.00 -
P/RPS 1.79 1.57 1.36 0.00 0.00 0.00 0.00 -
P/EPS 95.46 52.45 39.60 0.00 0.00 0.00 0.00 -
EY 1.05 1.91 2.53 0.00 0.00 0.00 0.00 -
DY 0.67 1.43 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.06 2.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 17/02/23 23/11/22 24/08/22 14/06/22 - - -
Price 0.71 0.75 0.655 0.725 0.00 0.00 0.00 -
P/RPS 1.71 1.69 1.35 1.45 0.00 0.00 0.00 -
P/EPS 90.98 56.20 39.30 56.10 0.00 0.00 0.00 -
EY 1.10 1.78 2.54 1.78 0.00 0.00 0.00 -
DY 0.70 1.33 1.53 4.14 0.00 0.00 0.00 -
P/NAPS 2.09 2.21 1.98 2.79 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment