[ITMAX] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -8.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 35,767 30,775 21,484 19,257 24,464 21,303 51.26%
PBT 18,852 16,618 11,644 9,204 11,878 9,129 78.45%
Tax -6,017 -4,319 -2,866 -2,528 -4,603 -2,225 121.34%
NP 12,835 12,299 8,778 6,676 7,275 6,904 64.09%
-
NP to SH 12,835 12,299 8,778 6,676 7,275 6,904 64.09%
-
Tax Rate 31.92% 25.99% 24.61% 27.47% 38.75% 24.37% -
Total Cost 22,932 18,476 12,706 12,581 17,189 14,399 45.01%
-
Net Worth 195,169 0 0 0 53,918 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 5,576 - - - 23,999 - -
Div Payout % 43.45% - - - 329.89% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 195,169 0 0 0 53,918 0 -
NOSH 1,028,000 4,000 4,000 4,000 3,999 3,990 8326.56%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 35.89% 39.96% 40.86% 34.67% 29.74% 32.41% -
ROE 6.58% 0.00% 0.00% 0.00% 13.49% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.13 769.38 537.10 481.43 611.62 533.81 -97.55%
EPS 1.84 307.00 219.45 166.90 181.88 173.00 -97.34%
DPS 0.80 0.00 0.00 0.00 600.00 0.00 -
NAPS 0.28 0.00 0.00 0.00 13.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.47 2.99 2.09 1.87 2.37 2.07 51.07%
EPS 1.25 1.19 0.85 0.65 0.71 0.67 64.55%
DPS 0.54 0.00 0.00 0.00 2.33 0.00 -
NAPS 0.1894 0.00 0.00 0.00 0.0523 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/12/22 - - - - - -
Price 1.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 27.67 0.00 0.00 0.00 0.00 0.00 -
P/EPS 77.12 0.00 0.00 0.00 0.00 0.00 -
EY 1.30 0.00 0.00 0.00 0.00 0.00 -
DY 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 27/02/23 08/12/22 - - - - -
Price 1.43 0.00 0.00 0.00 0.00 0.00 -
P/RPS 27.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 77.66 0.00 0.00 0.00 0.00 0.00 -
EY 1.29 0.00 0.00 0.00 0.00 0.00 -
DY 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.11 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment