[DAIMAN] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 110.95%
YoY- 1817.63%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 16,719 13,763 25,328 36,226 17,848 23,480 18,294 -5.83%
PBT 852 5,135 10,965 13,335 5,484 6,403 3,027 -57.08%
Tax -170 -1,273 -2,350 -4,418 -1,257 -1,626 -701 -61.14%
NP 682 3,862 8,615 8,917 4,227 4,777 2,326 -55.89%
-
NP to SH 682 3,862 8,615 8,917 4,227 4,777 2,326 -55.89%
-
Tax Rate 19.95% 24.79% 21.43% 33.13% 22.92% 25.39% 23.16% -
Total Cost 16,037 9,901 16,713 27,309 13,621 18,703 15,968 0.28%
-
Net Worth 1,139,599 1,158,599 1,157,640 1,151,592 1,142,189 1,132,575 1,122,742 0.99%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 11,202 - - - -
Div Payout % - - - 125.63% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 1,139,599 1,158,599 1,157,640 1,151,592 1,142,189 1,132,575 1,122,742 0.99%
NOSH 219,999 224,534 224,348 224,045 224,840 224,272 223,653 -1.09%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.08% 28.06% 34.01% 24.61% 23.68% 20.34% 12.71% -
ROE 0.06% 0.33% 0.74% 0.77% 0.37% 0.42% 0.21% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 7.60 6.13 11.29 16.17 7.94 10.47 8.18 -4.78%
EPS 0.31 1.72 3.84 3.98 1.88 2.13 1.04 -55.41%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 5.18 5.16 5.16 5.14 5.08 5.05 5.02 2.11%
Adjusted Per Share Value based on latest NOSH - 224,045
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 7.95 6.55 12.05 17.24 8.49 11.17 8.70 -5.83%
EPS 0.32 1.84 4.10 4.24 2.01 2.27 1.11 -56.39%
DPS 0.00 0.00 0.00 5.33 0.00 0.00 0.00 -
NAPS 5.422 5.5124 5.5078 5.479 5.4343 5.3886 5.3418 0.99%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.17 1.26 1.31 1.49 1.51 1.44 1.15 -
P/RPS 15.40 20.56 11.60 9.22 19.02 13.75 14.06 6.26%
P/EPS 377.42 73.26 34.11 37.44 80.32 67.61 110.58 126.85%
EY 0.26 1.37 2.93 2.67 1.25 1.48 0.90 -56.33%
DY 0.00 0.00 0.00 3.36 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.29 0.30 0.29 0.23 0.00%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 24/02/03 28/11/02 27/08/02 22/05/02 22/02/02 29/11/01 -
Price 1.22 1.22 1.30 1.40 1.56 1.55 1.43 -
P/RPS 16.05 19.90 11.52 8.66 19.65 14.81 17.48 -5.53%
P/EPS 393.55 70.93 33.85 35.18 82.98 72.77 137.50 101.71%
EY 0.25 1.41 2.95 2.84 1.21 1.37 0.73 -51.08%
DY 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.25 0.27 0.31 0.31 0.28 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment