[DAIMAN] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -107.32%
YoY- -205.72%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 14,395 20,472 25,416 21,606 20,451 20,687 17,831 -13.26%
PBT 4,256 10,146 -1,446 -3,914 61,694 3,198 4,929 -9.29%
Tax -413 -1,964 -759 -635 472 -502 990 -
NP 3,843 8,182 -2,205 -4,549 62,166 2,696 5,919 -24.96%
-
NP to SH 3,843 8,182 -2,205 -4,549 62,166 2,696 5,919 -24.96%
-
Tax Rate 9.70% 19.36% - - -0.77% 15.70% -20.09% -
Total Cost 10,552 12,290 27,621 26,155 -41,715 17,991 11,912 -7.74%
-
Net Worth 906,003 903,875 908,197 1,022,101 1,037,203 989,276 986,499 -5.50%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - 26,198 - - - 20,178 -
Div Payout % - - 0.00% - - - 340.91% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 906,003 903,875 908,197 1,022,101 1,037,203 989,276 986,499 -5.50%
NOSH 214,692 214,188 218,316 219,806 220,681 222,809 224,204 -2.84%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 26.70% 39.97% -8.68% -21.05% 303.98% 13.03% 33.19% -
ROE 0.42% 0.91% -0.24% -0.45% 5.99% 0.27% 0.60% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 6.70 9.56 11.64 9.83 9.27 9.28 7.95 -10.75%
EPS 1.79 3.82 -1.01 -2.07 28.17 1.21 2.64 -22.76%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 9.00 -
NAPS 4.22 4.22 4.16 4.65 4.70 4.44 4.40 -2.73%
Adjusted Per Share Value based on latest NOSH - 219,806
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 6.85 9.74 12.09 10.28 9.73 9.84 8.48 -13.23%
EPS 1.83 3.89 -1.05 -2.16 29.58 1.28 2.82 -24.98%
DPS 0.00 0.00 12.46 0.00 0.00 0.00 9.60 -
NAPS 4.3106 4.3004 4.321 4.8629 4.9348 4.7068 4.6936 -5.50%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.39 1.42 1.46 1.44 1.27 1.41 1.35 -
P/RPS 20.73 14.86 12.54 14.65 13.70 15.19 16.97 14.23%
P/EPS 77.65 37.17 -144.55 -69.58 4.51 116.53 51.14 32.00%
EY 1.29 2.69 -0.69 -1.44 22.18 0.86 1.96 -24.27%
DY 0.00 0.00 8.22 0.00 0.00 0.00 6.67 -
P/NAPS 0.33 0.34 0.35 0.31 0.27 0.32 0.31 4.24%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 29/11/06 30/08/06 29/05/06 27/02/06 29/11/05 26/08/05 -
Price 1.68 1.53 1.39 1.41 1.44 1.45 1.25 -
P/RPS 25.06 16.01 11.94 14.34 15.54 15.62 15.72 36.34%
P/EPS 93.85 40.05 -137.62 -68.13 5.11 119.83 47.35 57.59%
EY 1.07 2.50 -0.73 -1.47 19.56 0.83 2.11 -36.32%
DY 0.00 0.00 8.63 0.00 0.00 0.00 7.20 -
P/NAPS 0.40 0.36 0.33 0.30 0.31 0.33 0.28 26.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment