[DAIMAN] QoQ Quarter Result on 30-Jun-2015 [#4]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 191.22%
YoY- -16.81%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 31,514 36,072 49,525 25,779 57,467 47,506 54,465 -30.53%
PBT 1,372 4,016 14,194 14,521 11,764 6,728 7,167 -66.75%
Tax -201 -1,957 -4,363 -1,087 -7,151 -2,708 -3,257 -84.35%
NP 1,171 2,059 9,831 13,434 4,613 4,020 3,910 -55.20%
-
NP to SH 1,171 2,059 9,831 13,434 4,613 4,020 3,910 -55.20%
-
Tax Rate 14.65% 48.73% 30.74% 7.49% 60.79% 40.25% 45.44% -
Total Cost 30,343 34,013 39,694 12,345 52,854 43,486 50,555 -28.82%
-
Net Worth 1,085,266 1,090,429 1,100,987 1,090,722 1,080,579 1,075,507 1,086,811 -0.09%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - 10,528 - - - -
Div Payout % - - - 78.37% - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,085,266 1,090,429 1,100,987 1,090,722 1,080,579 1,075,507 1,086,811 -0.09%
NOSH 209,107 210,102 210,513 210,564 210,639 210,471 210,215 -0.35%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.72% 5.71% 19.85% 52.11% 8.03% 8.46% 7.18% -
ROE 0.11% 0.19% 0.89% 1.23% 0.43% 0.37% 0.36% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 15.07 17.17 23.53 12.24 27.28 22.57 25.91 -30.29%
EPS 0.56 0.98 4.67 6.38 2.19 1.91 1.86 -55.04%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 5.19 5.19 5.23 5.18 5.13 5.11 5.17 0.25%
Adjusted Per Share Value based on latest NOSH - 210,564
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.99 17.16 23.56 12.27 27.34 22.60 25.91 -30.54%
EPS 0.56 0.98 4.68 6.39 2.19 1.91 1.86 -55.04%
DPS 0.00 0.00 0.00 5.01 0.00 0.00 0.00 -
NAPS 5.1635 5.188 5.2383 5.1894 5.1412 5.117 5.1708 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.31 2.18 2.08 2.46 2.58 2.65 3.50 -
P/RPS 15.33 12.70 8.84 20.09 9.46 11.74 13.51 8.78%
P/EPS 412.50 222.45 44.54 38.56 117.81 138.74 188.17 68.67%
EY 0.24 0.45 2.25 2.59 0.85 0.72 0.53 -41.00%
DY 0.00 0.00 0.00 2.03 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.40 0.47 0.50 0.52 0.68 -24.04%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 25/02/16 26/11/15 27/08/15 26/05/15 26/02/15 25/11/14 -
Price 2.23 2.15 2.30 2.05 2.55 2.65 3.12 -
P/RPS 14.80 12.52 9.78 16.74 9.35 11.74 12.04 14.73%
P/EPS 398.21 219.39 49.25 32.13 116.44 138.74 167.74 77.86%
EY 0.25 0.46 2.03 3.11 0.86 0.72 0.60 -44.18%
DY 0.00 0.00 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.44 0.40 0.50 0.52 0.60 -19.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment