[DAIMAN] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -79.06%
YoY- -48.78%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 38,741 39,717 31,514 36,072 49,525 25,779 57,467 -23.06%
PBT 13,670 14,788 1,372 4,016 14,194 14,521 11,764 10.49%
Tax -2,374 -8,926 -201 -1,957 -4,363 -1,087 -7,151 -51.95%
NP 11,296 5,862 1,171 2,059 9,831 13,434 4,613 81.37%
-
NP to SH 11,296 5,862 1,171 2,059 9,831 13,434 4,613 81.37%
-
Tax Rate 17.37% 60.36% 14.65% 48.73% 30.74% 7.49% 60.79% -
Total Cost 27,445 33,855 30,343 34,013 39,694 12,345 52,854 -35.31%
-
Net Worth 1,146,459 1,136,553 1,085,266 1,090,429 1,100,987 1,090,722 1,080,579 4.01%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 10,543 - - - 10,528 - -
Div Payout % - 179.86% - - - 78.37% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,146,459 1,136,553 1,085,266 1,090,429 1,100,987 1,090,722 1,080,579 4.01%
NOSH 210,746 210,863 209,107 210,102 210,513 210,564 210,639 0.03%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 29.16% 14.76% 3.72% 5.71% 19.85% 52.11% 8.03% -
ROE 0.99% 0.52% 0.11% 0.19% 0.89% 1.23% 0.43% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 18.38 18.84 15.07 17.17 23.53 12.24 27.28 -23.09%
EPS 5.36 2.78 0.56 0.98 4.67 6.38 2.19 81.31%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 5.44 5.39 5.19 5.19 5.23 5.18 5.13 3.97%
Adjusted Per Share Value based on latest NOSH - 210,102
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 18.43 18.90 14.99 17.16 23.56 12.27 27.34 -23.06%
EPS 5.37 2.79 0.56 0.98 4.68 6.39 2.19 81.54%
DPS 0.00 5.02 0.00 0.00 0.00 5.01 0.00 -
NAPS 5.4546 5.4075 5.1635 5.188 5.2383 5.1894 5.1412 4.01%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.18 2.20 2.31 2.18 2.08 2.46 2.58 -
P/RPS 11.86 11.68 15.33 12.70 8.84 20.09 9.46 16.22%
P/EPS 40.67 79.14 412.50 222.45 44.54 38.56 117.81 -50.69%
EY 2.46 1.26 0.24 0.45 2.25 2.59 0.85 102.69%
DY 0.00 2.27 0.00 0.00 0.00 2.03 0.00 -
P/NAPS 0.40 0.41 0.45 0.42 0.40 0.47 0.50 -13.78%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 24/08/16 24/05/16 25/02/16 26/11/15 27/08/15 26/05/15 -
Price 2.31 2.12 2.23 2.15 2.30 2.05 2.55 -
P/RPS 12.57 11.26 14.80 12.52 9.78 16.74 9.35 21.74%
P/EPS 43.10 76.26 398.21 219.39 49.25 32.13 116.44 -48.35%
EY 2.32 1.31 0.25 0.46 2.03 3.11 0.86 93.43%
DY 0.00 2.36 0.00 0.00 0.00 2.44 0.00 -
P/NAPS 0.42 0.39 0.43 0.41 0.44 0.40 0.50 -10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment