[DAIMAN] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -68.95%
YoY- -69.53%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 53,104 41,512 33,077 42,783 42,577 33,466 54,623 -1.86%
PBT 13,091 17,662 12,109 7,670 15,366 13,150 30,058 -42.57%
Tax -2,816 -2,652 -2,506 -3,772 -2,807 -4,066 -6,499 -42.76%
NP 10,275 15,010 9,603 3,898 12,559 9,084 23,559 -42.51%
-
NP to SH 10,275 15,010 9,603 3,898 12,553 9,093 23,560 -42.51%
-
Tax Rate 21.51% 15.02% 20.70% 49.18% 18.27% 30.92% 21.62% -
Total Cost 42,829 26,502 23,474 38,885 30,018 24,382 31,064 23.90%
-
Net Worth 976,967 989,438 996,100 988,195 843,053 964,026 974,782 0.14%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 21,055 - - - 25,291 - - -
Div Payout % 204.92% - - - 201.48% - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 976,967 989,438 996,100 988,195 843,053 964,026 974,782 0.14%
NOSH 210,553 210,518 210,592 210,702 210,763 210,486 210,536 0.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 19.35% 36.16% 29.03% 9.11% 29.50% 27.14% 43.13% -
ROE 1.05% 1.52% 0.96% 0.39% 1.49% 0.94% 2.42% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 25.22 19.72 15.71 20.30 20.20 15.90 25.94 -1.86%
EPS 4.88 7.13 4.56 1.85 5.96 4.32 11.19 -42.52%
DPS 10.00 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 4.64 4.70 4.73 4.69 4.00 4.58 4.63 0.14%
Adjusted Per Share Value based on latest NOSH - 210,702
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 25.27 19.75 15.74 20.36 20.26 15.92 25.99 -1.85%
EPS 4.89 7.14 4.57 1.85 5.97 4.33 11.21 -42.51%
DPS 10.02 0.00 0.00 0.00 12.03 0.00 0.00 -
NAPS 4.6482 4.7075 4.7392 4.7016 4.0111 4.5866 4.6378 0.14%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.82 1.85 1.83 1.78 1.91 1.94 1.78 -
P/RPS 7.22 9.38 11.65 8.77 9.45 12.20 6.86 3.47%
P/EPS 37.30 25.95 40.13 96.22 32.07 44.91 15.91 76.57%
EY 2.68 3.85 2.49 1.04 3.12 2.23 6.29 -43.40%
DY 5.49 0.00 0.00 0.00 6.28 0.00 0.00 -
P/NAPS 0.39 0.39 0.39 0.38 0.48 0.42 0.38 1.74%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 29/05/12 28/02/12 24/11/11 24/08/11 25/05/11 28/02/11 -
Price 1.93 1.80 1.88 1.92 1.86 1.94 1.83 -
P/RPS 7.65 9.13 11.97 9.46 9.21 12.20 7.05 5.60%
P/EPS 39.55 25.25 41.23 103.78 31.23 44.91 16.35 80.29%
EY 2.53 3.96 2.43 0.96 3.20 2.23 6.12 -44.53%
DY 5.18 0.00 0.00 0.00 6.45 0.00 0.00 -
P/NAPS 0.42 0.38 0.40 0.41 0.47 0.42 0.40 3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment