[DAIMAN] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -53.03%
YoY- -93.82%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 32,894 44,413 19,923 14,395 20,472 25,416 21,606 32.30%
PBT 14,412 21,107 2,486 4,256 10,146 -1,446 -3,914 -
Tax -3,050 8,699 -729 -413 -1,964 -759 -635 184.40%
NP 11,362 29,806 1,757 3,843 8,182 -2,205 -4,549 -
-
NP to SH 11,362 29,806 1,757 3,843 8,182 -2,205 -4,549 -
-
Tax Rate 21.16% -41.21% 29.32% 9.70% 19.36% - - -
Total Cost 21,532 14,607 18,166 10,552 12,290 27,621 26,155 -12.15%
-
Net Worth 937,472 923,353 887,070 906,003 903,875 908,197 1,022,101 -5.59%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 21,473 - - - 26,198 - -
Div Payout % - 72.04% - - - 0.00% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 937,472 923,353 887,070 906,003 903,875 908,197 1,022,101 -5.59%
NOSH 216,007 214,733 214,268 214,692 214,188 218,316 219,806 -1.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 34.54% 67.11% 8.82% 26.70% 39.97% -8.68% -21.05% -
ROE 1.21% 3.23% 0.20% 0.42% 0.91% -0.24% -0.45% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.23 20.68 9.30 6.70 9.56 11.64 9.83 33.85%
EPS 5.26 13.88 0.82 1.79 3.82 -1.01 -2.07 -
DPS 0.00 10.00 0.00 0.00 0.00 12.00 0.00 -
NAPS 4.34 4.30 4.14 4.22 4.22 4.16 4.65 -4.49%
Adjusted Per Share Value based on latest NOSH - 214,692
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.65 21.13 9.48 6.85 9.74 12.09 10.28 32.30%
EPS 5.41 14.18 0.84 1.83 3.89 -1.05 -2.16 -
DPS 0.00 10.22 0.00 0.00 0.00 12.46 0.00 -
NAPS 4.4603 4.3931 4.2205 4.3106 4.3004 4.321 4.8629 -5.59%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.98 1.80 1.72 1.39 1.42 1.46 1.44 -
P/RPS 13.00 8.70 18.50 20.73 14.86 12.54 14.65 -7.65%
P/EPS 37.64 12.97 209.76 77.65 37.17 -144.55 -69.58 -
EY 2.66 7.71 0.48 1.29 2.69 -0.69 -1.44 -
DY 0.00 5.56 0.00 0.00 0.00 8.22 0.00 -
P/NAPS 0.46 0.42 0.42 0.33 0.34 0.35 0.31 30.06%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 30/08/07 31/05/07 27/02/07 29/11/06 30/08/06 29/05/06 -
Price 1.94 1.95 1.64 1.68 1.53 1.39 1.41 -
P/RPS 12.74 9.43 17.64 25.06 16.01 11.94 14.34 -7.57%
P/EPS 36.88 14.05 200.00 93.85 40.05 -137.62 -68.13 -
EY 2.71 7.12 0.50 1.07 2.50 -0.73 -1.47 -
DY 0.00 5.13 0.00 0.00 0.00 8.63 0.00 -
P/NAPS 0.45 0.45 0.40 0.40 0.36 0.33 0.30 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment