[DAIMAN] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -54.28%
YoY- 138.62%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 23,418 32,894 44,413 19,923 14,395 20,472 25,416 -5.29%
PBT 6,957 14,412 21,107 2,486 4,256 10,146 -1,446 -
Tax -1,638 -3,050 8,699 -729 -413 -1,964 -759 66.76%
NP 5,319 11,362 29,806 1,757 3,843 8,182 -2,205 -
-
NP to SH 5,319 11,362 29,806 1,757 3,843 8,182 -2,205 -
-
Tax Rate 23.54% 21.16% -41.21% 29.32% 9.70% 19.36% - -
Total Cost 18,099 21,532 14,607 18,166 10,552 12,290 27,621 -24.50%
-
Net Worth 938,392 937,472 923,353 887,070 906,003 903,875 908,197 2.19%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 21,473 - - - 26,198 -
Div Payout % - - 72.04% - - - 0.00% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 938,392 937,472 923,353 887,070 906,003 903,875 908,197 2.19%
NOSH 216,219 216,007 214,733 214,268 214,692 214,188 218,316 -0.63%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 22.71% 34.54% 67.11% 8.82% 26.70% 39.97% -8.68% -
ROE 0.57% 1.21% 3.23% 0.20% 0.42% 0.91% -0.24% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.83 15.23 20.68 9.30 6.70 9.56 11.64 -4.68%
EPS 2.46 5.26 13.88 0.82 1.79 3.82 -1.01 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 12.00 -
NAPS 4.34 4.34 4.30 4.14 4.22 4.22 4.16 2.85%
Adjusted Per Share Value based on latest NOSH - 214,268
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.14 15.65 21.13 9.48 6.85 9.74 12.09 -5.29%
EPS 2.53 5.41 14.18 0.84 1.83 3.89 -1.05 -
DPS 0.00 0.00 10.22 0.00 0.00 0.00 12.46 -
NAPS 4.4647 4.4603 4.3931 4.2205 4.3106 4.3004 4.321 2.19%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.81 1.98 1.80 1.72 1.39 1.42 1.46 -
P/RPS 16.71 13.00 8.70 18.50 20.73 14.86 12.54 21.02%
P/EPS 73.58 37.64 12.97 209.76 77.65 37.17 -144.55 -
EY 1.36 2.66 7.71 0.48 1.29 2.69 -0.69 -
DY 0.00 0.00 5.56 0.00 0.00 0.00 8.22 -
P/NAPS 0.42 0.46 0.42 0.42 0.33 0.34 0.35 12.88%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 28/11/07 30/08/07 31/05/07 27/02/07 29/11/06 30/08/06 -
Price 1.83 1.94 1.95 1.64 1.68 1.53 1.39 -
P/RPS 16.90 12.74 9.43 17.64 25.06 16.01 11.94 25.98%
P/EPS 74.39 36.88 14.05 200.00 93.85 40.05 -137.62 -
EY 1.34 2.71 7.12 0.50 1.07 2.50 -0.73 -
DY 0.00 0.00 5.13 0.00 0.00 0.00 8.63 -
P/NAPS 0.42 0.45 0.45 0.40 0.40 0.36 0.33 17.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment