[DAIMAN] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -53.19%
YoY- 38.41%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 32,691 35,291 20,846 23,418 32,894 44,413 19,923 38.99%
PBT 9,339 11,859 3,207 6,957 14,412 21,107 2,486 141.07%
Tax -2,106 -2,421 -766 -1,638 -3,050 8,699 -729 102.44%
NP 7,233 9,438 2,441 5,319 11,362 29,806 1,757 156.19%
-
NP to SH 7,232 9,438 2,441 5,319 11,362 29,806 1,757 156.17%
-
Tax Rate 22.55% 20.41% 23.89% 23.54% 21.16% -41.21% 29.32% -
Total Cost 25,458 25,853 18,405 18,099 21,532 14,607 18,166 25.15%
-
Net Worth 943,765 933,149 920,235 938,392 937,472 923,353 887,070 4.20%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 32,251 - - - 21,473 - -
Div Payout % - 341.72% - - - 72.04% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 943,765 933,149 920,235 938,392 937,472 923,353 887,070 4.20%
NOSH 212,082 215,011 216,017 216,219 216,007 214,733 214,268 -0.67%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 22.13% 26.74% 11.71% 22.71% 34.54% 67.11% 8.82% -
ROE 0.77% 1.01% 0.27% 0.57% 1.21% 3.23% 0.20% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.41 16.41 9.65 10.83 15.23 20.68 9.30 39.89%
EPS 3.41 4.39 1.13 2.46 5.26 13.88 0.82 157.92%
DPS 0.00 15.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 4.45 4.34 4.26 4.34 4.34 4.30 4.14 4.91%
Adjusted Per Share Value based on latest NOSH - 216,219
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.55 16.79 9.92 11.14 15.65 21.13 9.48 38.96%
EPS 3.44 4.49 1.16 2.53 5.41 14.18 0.84 155.31%
DPS 0.00 15.34 0.00 0.00 0.00 10.22 0.00 -
NAPS 4.4902 4.4397 4.3783 4.4647 4.4603 4.3931 4.2205 4.20%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.60 1.70 1.64 1.81 1.98 1.80 1.72 -
P/RPS 10.38 10.36 16.99 16.71 13.00 8.70 18.50 -31.90%
P/EPS 46.92 38.73 145.13 73.58 37.64 12.97 209.76 -63.05%
EY 2.13 2.58 0.69 1.36 2.66 7.71 0.48 169.30%
DY 0.00 8.82 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.36 0.39 0.38 0.42 0.46 0.42 0.42 -9.74%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 29/08/08 26/05/08 28/02/08 28/11/07 30/08/07 31/05/07 -
Price 1.46 1.72 1.69 1.83 1.94 1.95 1.64 -
P/RPS 9.47 10.48 17.51 16.90 12.74 9.43 17.64 -33.87%
P/EPS 42.82 39.18 149.56 74.39 36.88 14.05 200.00 -64.11%
EY 2.34 2.55 0.67 1.34 2.71 7.12 0.50 179.00%
DY 0.00 8.72 0.00 0.00 0.00 5.13 0.00 -
P/NAPS 0.33 0.40 0.40 0.42 0.45 0.45 0.40 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment