[DAIMAN] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -110.36%
YoY- -114.08%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 35,965 30,519 19,612 24,304 32,691 35,291 20,846 43.80%
PBT 14,043 17,206 2,703 312 9,339 11,859 3,207 167.41%
Tax -3,325 -2,256 -694 -1,060 -2,106 -2,421 -766 165.86%
NP 10,718 14,950 2,009 -748 7,233 9,438 2,441 167.90%
-
NP to SH 10,724 14,957 2,008 -749 7,232 9,438 2,441 168.00%
-
Tax Rate 23.68% 13.11% 25.68% 339.74% 22.55% 20.41% 23.89% -
Total Cost 25,247 15,569 17,603 25,052 25,458 25,853 18,405 23.43%
-
Net Worth 941,773 933,756 927,907 950,160 943,765 933,149 920,235 1.55%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 21,125 - - - 32,251 - -
Div Payout % - 141.24% - - - 341.72% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 941,773 933,756 927,907 950,160 943,765 933,149 920,235 1.55%
NOSH 210,687 211,257 211,368 214,000 212,082 215,011 216,017 -1.65%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 29.80% 48.99% 10.24% -3.08% 22.13% 26.74% 11.71% -
ROE 1.14% 1.60% 0.22% -0.08% 0.77% 1.01% 0.27% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 17.07 14.45 9.28 11.36 15.41 16.41 9.65 46.21%
EPS 5.09 7.08 0.95 -0.35 3.41 4.39 1.13 172.49%
DPS 0.00 10.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 4.47 4.42 4.39 4.44 4.45 4.34 4.26 3.25%
Adjusted Per Share Value based on latest NOSH - 214,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 17.11 14.52 9.33 11.56 15.55 16.79 9.92 43.77%
EPS 5.10 7.12 0.96 -0.36 3.44 4.49 1.16 168.13%
DPS 0.00 10.05 0.00 0.00 0.00 15.34 0.00 -
NAPS 4.4808 4.4426 4.4148 4.5207 4.4902 4.4397 4.3783 1.55%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.53 1.45 1.23 1.28 1.60 1.70 1.64 -
P/RPS 8.96 10.04 13.26 11.27 10.38 10.36 16.99 -34.70%
P/EPS 30.06 20.48 129.47 -365.71 46.92 38.73 145.13 -64.95%
EY 3.33 4.88 0.77 -0.27 2.13 2.58 0.69 185.30%
DY 0.00 6.90 0.00 0.00 0.00 8.82 0.00 -
P/NAPS 0.34 0.33 0.28 0.29 0.36 0.39 0.38 -7.14%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 25/08/09 21/05/09 25/02/09 27/11/08 29/08/08 26/05/08 -
Price 1.60 1.53 1.35 1.27 1.46 1.72 1.69 -
P/RPS 9.37 10.59 14.55 11.18 9.47 10.48 17.51 -34.06%
P/EPS 31.43 21.61 142.11 -362.86 42.82 39.18 149.56 -64.61%
EY 3.18 4.63 0.70 -0.28 2.34 2.55 0.67 182.15%
DY 0.00 6.54 0.00 0.00 0.00 8.72 0.00 -
P/NAPS 0.36 0.35 0.31 0.29 0.33 0.40 0.40 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment