[PERSTIM] QoQ Quarter Result on 31-Dec-1999 [#3]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 207.7%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 69,211 78,419 77,726 110,955 94,573 0 0 -100.00%
PBT 44,894 4,265 6,072 14,972 4,666 0 0 -100.00%
Tax -800 -800 -66 -3,350 -889 0 0 -100.00%
NP 44,094 3,465 6,006 11,622 3,777 0 0 -100.00%
-
NP to SH 44,094 3,465 6,006 11,622 3,777 0 0 -100.00%
-
Tax Rate 1.78% 18.76% 1.09% 22.38% 19.05% - - -
Total Cost 25,117 74,954 71,720 99,333 90,796 0 0 -100.00%
-
Net Worth 8,677 -70,858 -74,325 -80,358 -9,052,996 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 8,677 -70,858 -74,325 -80,358 -9,052,996 0 0 -100.00%
NOSH 34,162 119,896 119,880 119,938 118,031 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 63.71% 4.42% 7.73% 10.47% 3.99% 0.00% 0.00% -
ROE 508.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 202.59 65.41 64.84 92.51 80.13 0.00 0.00 -100.00%
EPS 129.07 2.89 5.01 9.69 3.20 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.254 -0.591 -0.62 -0.67 -76.70 0.00 -0.788 -
Adjusted Per Share Value based on latest NOSH - 119,938
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 53.61 60.74 60.21 85.95 73.26 0.00 0.00 -100.00%
EPS 34.16 2.68 4.65 9.00 2.93 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0672 -0.5489 -0.5757 -0.6225 -70.126 0.00 -0.788 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 - - - - - - -
Price 2.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 62.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 21/11/00 22/08/00 28/04/00 30/03/00 30/11/99 - - -
Price 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 102.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.96 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment