[PERSTIM] QoQ TTM Result on 31-Dec-1999 [#3]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 336,311 361,673 283,254 205,528 -0.49%
PBT 70,203 29,975 25,710 19,638 -1.27%
Tax -5,016 -5,105 -4,305 -4,239 -0.16%
NP 65,187 24,870 21,405 15,399 -1.44%
-
NP to SH 65,187 24,870 21,405 15,399 -1.44%
-
Tax Rate 7.14% 17.03% 16.74% 21.59% -
Total Cost 271,124 336,803 261,849 190,129 -0.35%
-
Net Worth 8,677 -70,858 -139,660 -80,358 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 8,677 -70,858 -139,660 -80,358 -
NOSH 34,162 119,896 119,880 119,938 1.27%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 19.38% 6.88% 7.56% 7.49% -
ROE 751.23% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 984.43 301.66 236.28 171.36 -1.74%
EPS 190.81 20.74 17.86 12.84 -2.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.254 -0.591 -1.165 -0.67 -
Adjusted Per Share Value based on latest NOSH - 119,938
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 260.51 280.16 219.41 159.21 -0.49%
EPS 50.49 19.26 16.58 11.93 -1.44%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0672 -0.5489 -1.0818 -0.6225 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 - - - -
Price 2.08 0.00 0.00 0.00 -
P/RPS 0.21 0.00 0.00 0.00 -100.00%
P/EPS 1.09 0.00 0.00 0.00 -100.00%
EY 91.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 8.19 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 21/11/00 22/08/00 - - -
Price 1.26 0.00 0.00 0.00 -
P/RPS 0.13 0.00 0.00 0.00 -100.00%
P/EPS 0.66 0.00 0.00 0.00 -100.00%
EY 151.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.96 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment