[PERSTIM] QoQ Quarter Result on 30-Sep-2000 [#2]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 1172.55%
YoY- 1067.43%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 60,937 74,633 80,242 69,211 78,419 77,726 110,955 0.60%
PBT 3,303 8,574 -21,174 44,894 4,265 6,072 14,972 1.54%
Tax -872 -1,236 21,174 -800 -800 -66 -3,350 1.37%
NP 2,431 7,338 0 44,094 3,465 6,006 11,622 1.59%
-
NP to SH 2,431 7,338 -22,074 44,094 3,465 6,006 11,622 1.59%
-
Tax Rate 26.40% 14.42% - 1.78% 18.76% 1.09% 22.38% -
Total Cost 58,506 67,295 80,242 25,117 74,954 71,720 99,333 0.53%
-
Net Worth 97,768 94,936 69,242 8,677 -70,858 -74,325 -80,358 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 97,768 94,936 69,242 8,677 -70,858 -74,325 -80,358 -
NOSH 88,079 87,985 69,590 34,162 119,896 119,880 119,938 0.31%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.99% 9.83% 0.00% 63.71% 4.42% 7.73% 10.47% -
ROE 2.49% 7.73% -31.88% 508.15% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 69.18 84.82 115.31 202.59 65.41 64.84 92.51 0.29%
EPS 2.76 8.34 -31.72 129.07 2.89 5.01 9.69 1.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.079 0.995 0.254 -0.591 -0.62 -0.67 -
Adjusted Per Share Value based on latest NOSH - 34,162
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 47.20 57.81 62.16 53.61 60.74 60.21 85.95 0.60%
EPS 1.88 5.68 -17.10 34.16 2.68 4.65 9.00 1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7573 0.7354 0.5364 0.0672 -0.5489 -0.5757 -0.6225 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 - - - -
Price 1.23 1.20 1.05 2.08 0.00 0.00 0.00 -
P/RPS 1.78 1.41 0.91 1.03 0.00 0.00 0.00 -100.00%
P/EPS 44.57 14.39 -3.31 1.61 0.00 0.00 0.00 -100.00%
EY 2.24 6.95 -30.21 62.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.11 1.06 8.19 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/07/01 18/07/01 12/02/01 21/11/00 22/08/00 28/04/00 30/03/00 -
Price 1.50 1.34 1.29 1.26 0.00 0.00 0.00 -
P/RPS 2.17 1.58 1.12 0.62 0.00 0.00 0.00 -100.00%
P/EPS 54.35 16.07 -4.07 0.98 0.00 0.00 0.00 -100.00%
EY 1.84 6.22 -24.59 102.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.24 1.30 4.96 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment