[PERSTIM] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -42.31%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 74,633 80,242 69,211 78,419 77,726 110,955 94,573 0.24%
PBT 8,574 -21,174 44,894 4,265 6,072 14,972 4,666 -0.61%
Tax -1,236 21,174 -800 -800 -66 -3,350 -889 -0.33%
NP 7,338 0 44,094 3,465 6,006 11,622 3,777 -0.67%
-
NP to SH 7,338 -22,074 44,094 3,465 6,006 11,622 3,777 -0.67%
-
Tax Rate 14.42% - 1.78% 18.76% 1.09% 22.38% 19.05% -
Total Cost 67,295 80,242 25,117 74,954 71,720 99,333 90,796 0.30%
-
Net Worth 94,936 69,242 8,677 -70,858 -74,325 -80,358 -9,052,996 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 94,936 69,242 8,677 -70,858 -74,325 -80,358 -9,052,996 -
NOSH 87,985 69,590 34,162 119,896 119,880 119,938 118,031 0.29%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 9.83% 0.00% 63.71% 4.42% 7.73% 10.47% 3.99% -
ROE 7.73% -31.88% 508.15% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 84.82 115.31 202.59 65.41 64.84 92.51 80.13 -0.05%
EPS 8.34 -31.72 129.07 2.89 5.01 9.69 3.20 -0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.079 0.995 0.254 -0.591 -0.62 -0.67 -76.70 -
Adjusted Per Share Value based on latest NOSH - 119,896
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 57.81 62.16 53.61 60.74 60.21 85.95 73.26 0.24%
EPS 5.68 -17.10 34.16 2.68 4.65 9.00 2.93 -0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7354 0.5364 0.0672 -0.5489 -0.5757 -0.6225 -70.126 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 - - - - -
Price 1.20 1.05 2.08 0.00 0.00 0.00 0.00 -
P/RPS 1.41 0.91 1.03 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.39 -3.31 1.61 0.00 0.00 0.00 0.00 -100.00%
EY 6.95 -30.21 62.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.06 8.19 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/07/01 12/02/01 21/11/00 22/08/00 28/04/00 30/03/00 30/11/99 -
Price 1.34 1.29 1.26 0.00 0.00 0.00 0.00 -
P/RPS 1.58 1.12 0.62 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.07 -4.07 0.98 0.00 0.00 0.00 0.00 -100.00%
EY 6.22 -24.59 102.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.30 4.96 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment