[OCB] QoQ Quarter Result on 31-Dec-2000 [#1]

Stock
[OCB] OCB BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -36.35%
YoY- 5.08%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 82,763 80,284 81,799 87,061 102,790 94,882 99,858 -11.75%
PBT 652 5,349 3,855 1,446 6,714 4,820 3,856 -69.38%
Tax -420 -2,718 -2,245 -371 -5,025 -3,093 -2,031 -64.99%
NP 232 2,631 1,610 1,075 1,689 1,727 1,825 -74.68%
-
NP to SH 232 2,631 1,610 1,075 1,689 1,727 1,825 -74.68%
-
Tax Rate 64.42% 50.81% 58.24% 25.66% 74.84% 64.17% 52.67% -
Total Cost 82,531 77,653 80,189 85,986 101,101 93,155 98,033 -10.83%
-
Net Worth 119,796 119,861 117,759 115,998 115,166 138,415 136,555 -8.35%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - 1,701 - - -
Div Payout % - - - - 100.76% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 119,796 119,861 117,759 115,998 115,166 138,415 136,555 -8.35%
NOSH 42,181 42,504 42,480 42,490 42,544 42,536 42,540 -0.56%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.28% 3.28% 1.97% 1.23% 1.64% 1.82% 1.83% -
ROE 0.19% 2.20% 1.37% 0.93% 1.47% 1.25% 1.34% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 196.21 188.89 192.56 204.90 241.61 223.06 234.73 -11.25%
EPS 0.55 6.19 3.79 2.53 3.97 4.06 4.29 -74.54%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.84 2.82 2.7721 2.73 2.707 3.254 3.21 -7.83%
Adjusted Per Share Value based on latest NOSH - 42,490
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 80.47 78.06 79.53 84.65 99.94 92.25 97.09 -11.75%
EPS 0.23 2.56 1.57 1.05 1.64 1.68 1.77 -74.31%
DPS 0.00 0.00 0.00 0.00 1.65 0.00 0.00 -
NAPS 1.1648 1.1654 1.145 1.1278 1.1198 1.3458 1.3277 -8.34%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.63 1.70 1.74 2.42 2.62 3.54 6.35 -
P/RPS 0.83 0.90 0.90 1.18 1.08 1.59 2.71 -54.53%
P/EPS 296.36 27.46 45.91 95.65 65.99 87.19 148.02 58.78%
EY 0.34 3.64 2.18 1.05 1.52 1.15 0.68 -36.97%
DY 0.00 0.00 0.00 0.00 1.53 0.00 0.00 -
P/NAPS 0.57 0.60 0.63 0.89 0.97 1.09 1.98 -56.36%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/06/01 27/02/01 30/11/00 28/08/00 26/05/00 -
Price 1.92 1.93 1.75 2.18 2.58 3.48 4.34 -
P/RPS 0.98 1.02 0.91 1.06 1.07 1.56 1.85 -34.50%
P/EPS 349.09 31.18 46.17 86.17 64.99 85.71 101.17 128.17%
EY 0.29 3.21 2.17 1.16 1.54 1.17 0.99 -55.85%
DY 0.00 0.00 0.00 0.00 1.55 0.00 0.00 -
P/NAPS 0.68 0.68 0.63 0.80 0.95 1.07 1.35 -36.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment