[APB] YoY Annualized Quarter Result on 31-Mar-2015 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 99.14%
YoY- -27.32%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 61,204 110,304 110,304 114,948 225,462 144,076 255,674 -21.19%
PBT 11,028 -23,212 -23,212 15,378 21,342 6,750 7,722 6.11%
Tax -2,672 -382 -382 -3,852 -5,484 -1,836 -2,012 4.83%
NP 8,356 -23,594 -23,594 11,526 15,858 4,914 5,710 6.54%
-
NP to SH 8,356 -23,594 -23,594 11,526 15,858 4,914 5,710 6.54%
-
Tax Rate 24.23% - - 25.05% 25.70% 27.20% 26.06% -
Total Cost 52,848 133,898 133,898 103,422 209,604 139,162 249,964 -22.80%
-
Net Worth 176,243 112,875 178,507 183,972 181,867 168,227 158,242 1.81%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 6,650 - - - - - 6,639 0.02%
Div Payout % 79.59% - - - - - 116.28% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 176,243 112,875 178,507 183,972 181,867 168,227 158,242 1.81%
NOSH 112,875 112,875 110,874 110,826 110,895 110,675 110,658 0.33%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 13.65% -21.39% -21.39% 10.03% 7.03% 3.41% 2.23% -
ROE 4.74% -20.90% -13.22% 6.27% 8.72% 2.92% 3.61% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 55.22 97.72 99.49 103.72 203.31 130.18 231.05 -21.21%
EPS 7.54 -21.28 -21.28 10.40 14.30 4.44 5.16 6.52%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 6.00 0.00%
NAPS 1.59 1.00 1.61 1.66 1.64 1.52 1.43 1.78%
Adjusted Per Share Value based on latest NOSH - 110,951
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 54.23 97.73 97.73 101.85 199.77 127.66 226.54 -21.19%
EPS 7.40 -20.91 -20.91 10.21 14.05 4.35 5.06 6.53%
DPS 5.89 0.00 0.00 0.00 0.00 0.00 5.88 0.02%
NAPS 1.5616 1.0001 1.5817 1.6301 1.6114 1.4906 1.4021 1.81%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.88 1.02 1.12 1.18 1.14 0.90 0.98 -
P/RPS 1.59 1.04 1.13 1.14 0.56 0.69 0.42 24.82%
P/EPS 11.67 -4.88 -5.26 11.35 7.97 20.27 18.99 -7.79%
EY 8.57 -20.49 -19.00 8.81 12.54 4.93 5.27 8.43%
DY 6.82 0.00 0.00 0.00 0.00 0.00 6.12 1.82%
P/NAPS 0.55 1.02 0.70 0.71 0.70 0.59 0.69 -3.70%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 22/05/18 23/05/17 26/05/16 28/05/15 29/05/14 29/05/13 21/05/12 -
Price 0.80 1.05 1.10 1.20 1.06 0.91 0.93 -
P/RPS 1.45 1.07 1.11 1.16 0.52 0.70 0.40 23.92%
P/EPS 10.61 -5.02 -5.17 11.54 7.41 20.50 18.02 -8.44%
EY 9.42 -19.91 -19.35 8.67 13.49 4.88 5.55 9.21%
DY 7.50 0.00 0.00 0.00 0.00 0.00 6.45 2.54%
P/NAPS 0.50 1.05 0.68 0.72 0.65 0.60 0.65 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment