[YEELEE] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 73.13%
YoY- -34.88%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 68,682 63,594 61,510 61,588 55,889 56,146 56,840 13.43%
PBT 884 2,020 1,887 1,497 1,837 2,343 2,673 -52.14%
Tax -354 -593 -657 359 -765 -639 -890 -45.88%
NP 530 1,427 1,230 1,856 1,072 1,704 1,783 -55.42%
-
NP to SH 530 1,427 1,230 1,856 1,072 1,704 1,783 -55.42%
-
Tax Rate 40.05% 29.36% 34.82% -23.98% 41.64% 27.27% 33.30% -
Total Cost 68,152 62,167 60,280 59,732 54,817 54,442 55,057 15.27%
-
Net Worth 136,284 138,218 123,293 139,925 138,201 136,804 135,087 0.58%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 1,690 - - - -
Div Payout % - - - 91.09% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 136,284 138,218 123,293 139,925 138,201 136,804 135,087 0.58%
NOSH 62,352 62,587 56,422 37,570 37,614 37,533 37,536 40.21%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.77% 2.24% 2.00% 3.01% 1.92% 3.03% 3.14% -
ROE 0.39% 1.03% 1.00% 1.33% 0.78% 1.25% 1.32% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 110.15 101.61 109.02 163.92 148.59 149.59 151.42 -19.09%
EPS 0.85 2.28 2.18 4.94 2.85 4.54 4.75 -68.21%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 2.1857 2.2084 2.1852 3.7243 3.6742 3.6449 3.5988 -28.26%
Adjusted Per Share Value based on latest NOSH - 37,570
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 35.85 33.19 32.10 32.14 29.17 29.30 29.67 13.43%
EPS 0.28 0.74 0.64 0.97 0.56 0.89 0.93 -55.04%
DPS 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
NAPS 0.7113 0.7214 0.6435 0.7303 0.7213 0.714 0.705 0.59%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.77 0.82 0.87 1.54 1.25 1.22 1.22 -
P/RPS 0.70 0.81 0.80 0.94 0.84 0.82 0.81 -9.26%
P/EPS 90.59 35.96 39.91 31.17 43.86 26.87 25.68 131.55%
EY 1.10 2.78 2.51 3.21 2.28 3.72 3.89 -56.88%
DY 0.00 0.00 0.00 2.92 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.40 0.41 0.34 0.33 0.34 1.94%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 15/08/02 24/05/02 27/02/02 27/11/01 28/08/01 29/05/01 -
Price 0.66 0.82 0.85 1.54 1.43 1.47 1.21 -
P/RPS 0.60 0.81 0.78 0.94 0.96 0.98 0.80 -17.43%
P/EPS 77.65 35.96 38.99 31.17 50.18 32.38 25.47 110.11%
EY 1.29 2.78 2.56 3.21 1.99 3.09 3.93 -52.38%
DY 0.00 0.00 0.00 2.92 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.39 0.41 0.39 0.40 0.34 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment