[YEELEE] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 81.27%
YoY- -64.21%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 56,146 56,840 64,615 66,901 64,169 58,204 72,437 0.25%
PBT 2,343 2,673 4,073 1,471 1,549 3,173 3,052 0.26%
Tax -639 -890 -1,223 -474 -999 -1,083 352 -
NP 1,704 1,783 2,850 997 550 2,090 3,404 0.70%
-
NP to SH 1,704 1,783 2,850 997 550 2,090 3,404 0.70%
-
Tax Rate 27.27% 33.30% 30.03% 32.22% 64.49% 34.13% -11.53% -
Total Cost 54,442 55,057 61,765 65,904 63,619 56,114 69,033 0.24%
-
Net Worth 136,804 135,087 133,322 132,597 131,740 130,876 128,698 -0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 2,628 - - - 2,630 -
Div Payout % - - 92.23% - - - 77.26% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 136,804 135,087 133,322 132,597 131,740 130,876 128,698 -0.06%
NOSH 37,533 37,536 37,549 37,622 37,671 37,589 37,571 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.03% 3.14% 4.41% 1.49% 0.86% 3.59% 4.70% -
ROE 1.25% 1.32% 2.14% 0.75% 0.42% 1.60% 2.64% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 149.59 151.42 172.08 177.82 170.34 154.84 192.80 0.25%
EPS 4.54 4.75 7.59 2.65 1.46 5.56 9.06 0.70%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 7.00 -
NAPS 3.6449 3.5988 3.5506 3.5244 3.4971 3.4817 3.4254 -0.06%
Adjusted Per Share Value based on latest NOSH - 37,622
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 29.30 29.67 33.72 34.92 33.49 30.38 37.81 0.25%
EPS 0.89 0.93 1.49 0.52 0.29 1.09 1.78 0.70%
DPS 0.00 0.00 1.37 0.00 0.00 0.00 1.37 -
NAPS 0.714 0.705 0.6958 0.692 0.6876 0.6831 0.6717 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.22 1.22 1.40 1.64 1.85 2.04 0.00 -
P/RPS 0.82 0.81 0.81 0.92 1.09 1.32 0.00 -100.00%
P/EPS 26.87 25.68 18.45 61.89 126.71 36.69 0.00 -100.00%
EY 3.72 3.89 5.42 1.62 0.79 2.73 0.00 -100.00%
DY 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.39 0.47 0.53 0.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 26/02/01 28/11/00 29/08/00 25/05/00 29/02/00 -
Price 1.47 1.21 1.35 1.49 1.76 1.94 1.89 -
P/RPS 0.98 0.80 0.78 0.84 1.03 1.25 0.98 0.00%
P/EPS 32.38 25.47 17.79 56.23 120.55 34.89 20.86 -0.44%
EY 3.09 3.93 5.62 1.78 0.83 2.87 4.79 0.44%
DY 0.00 0.00 5.19 0.00 0.00 0.00 3.70 -
P/NAPS 0.40 0.34 0.38 0.42 0.50 0.56 0.55 0.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment