[IGBB] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -46.26%
YoY- 45.1%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 427,491 364,357 317,061 333,763 361,101 353,217 293,498 28.40%
PBT 130,663 133,977 88,645 109,814 141,691 139,133 99,492 19.86%
Tax -18,321 -25,056 -23,062 -30,467 -1,597 -32,054 -25,362 -19.44%
NP 112,342 108,921 65,583 79,347 140,094 107,079 74,130 31.83%
-
NP to SH 59,901 66,455 32,862 49,447 92,006 68,289 41,270 28.10%
-
Tax Rate 14.02% 18.70% 26.02% 27.74% 1.13% 23.04% 25.49% -
Total Cost 315,149 255,436 251,478 254,416 221,007 246,138 219,368 27.23%
-
Net Worth 3,609,777 3,556,533 3,507,183 3,486,540 3,335,953 3,245,183 3,137,001 9.78%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 20,439 - - - 13,050 -
Div Payout % - - 62.20% - - - 31.62% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 3,609,777 3,556,533 3,507,183 3,486,540 3,335,953 3,245,183 3,137,001 9.78%
NOSH 690,152 689,828 689,572 689,572 689,519 689,519 689,505 0.06%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 26.28% 29.89% 20.68% 23.77% 38.80% 30.32% 25.26% -
ROE 1.66% 1.87% 0.94% 1.42% 2.76% 2.10% 1.32% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 62.81 53.54 46.54 48.91 53.99 53.27 44.98 24.85%
EPS 8.80 9.77 4.82 7.25 13.76 10.30 6.32 24.61%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.00 -
NAPS 5.3037 5.2265 5.1476 5.1093 4.9882 4.8944 4.8074 6.75%
Adjusted Per Share Value based on latest NOSH - 689,572
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 31.48 26.83 23.35 24.57 26.59 26.01 21.61 28.41%
EPS 4.41 4.89 2.42 3.64 6.77 5.03 3.04 28.06%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.96 -
NAPS 2.6579 2.6187 2.5823 2.5671 2.4563 2.3894 2.3098 9.78%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 3.61 2.79 2.80 2.65 2.48 2.60 2.92 -
P/RPS 5.75 5.21 6.02 5.42 4.59 4.88 6.49 -7.73%
P/EPS 41.02 28.57 58.05 36.57 18.03 25.24 46.17 -7.56%
EY 2.44 3.50 1.72 2.73 5.55 3.96 2.17 8.10%
DY 0.00 0.00 1.07 0.00 0.00 0.00 0.68 -
P/NAPS 0.68 0.53 0.54 0.52 0.50 0.53 0.61 7.48%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 21/11/19 27/08/19 29/05/19 26/02/19 14/11/18 30/08/18 -
Price 3.32 2.70 2.75 2.61 2.50 2.61 2.80 -
P/RPS 5.29 5.04 5.91 5.34 4.63 4.90 6.23 -10.30%
P/EPS 37.72 27.65 57.02 36.02 18.17 25.34 44.27 -10.09%
EY 2.65 3.62 1.75 2.78 5.50 3.95 2.26 11.16%
DY 0.00 0.00 1.09 0.00 0.00 0.00 0.71 -
P/NAPS 0.63 0.52 0.53 0.51 0.50 0.53 0.58 5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment