[IGBB] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 34.73%
YoY- 53.65%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 364,357 317,061 333,763 361,101 353,217 293,498 294,195 15.31%
PBT 133,977 88,645 109,814 141,691 139,133 99,492 100,275 21.28%
Tax -25,056 -23,062 -30,467 -1,597 -32,054 -25,362 -30,063 -11.42%
NP 108,921 65,583 79,347 140,094 107,079 74,130 70,212 33.97%
-
NP to SH 66,455 32,862 49,447 92,006 68,289 41,270 34,078 56.02%
-
Tax Rate 18.70% 26.02% 27.74% 1.13% 23.04% 25.49% 29.98% -
Total Cost 255,436 251,478 254,416 221,007 246,138 219,368 223,983 9.14%
-
Net Worth 3,556,533 3,507,183 3,486,540 3,335,953 3,245,183 3,137,001 3,064,061 10.43%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 20,439 - - - 13,050 - -
Div Payout % - 62.20% - - - 31.62% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 3,556,533 3,507,183 3,486,540 3,335,953 3,245,183 3,137,001 3,064,061 10.43%
NOSH 689,828 689,572 689,572 689,519 689,519 689,505 611,526 8.35%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 29.89% 20.68% 23.77% 38.80% 30.32% 25.26% 23.87% -
ROE 1.87% 0.94% 1.42% 2.76% 2.10% 1.32% 1.11% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 53.54 46.54 48.91 53.99 53.27 44.98 46.85 9.29%
EPS 9.77 4.82 7.25 13.76 10.30 6.32 5.43 47.87%
DPS 0.00 3.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 5.2265 5.1476 5.1093 4.9882 4.8944 4.8074 4.8797 4.67%
Adjusted Per Share Value based on latest NOSH - 689,519
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 27.39 23.84 25.09 27.15 26.55 22.07 22.12 15.29%
EPS 5.00 2.47 3.72 6.92 5.13 3.10 2.56 56.18%
DPS 0.00 1.54 0.00 0.00 0.00 0.98 0.00 -
NAPS 2.6738 2.6367 2.6212 2.508 2.4397 2.3584 2.3036 10.43%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.79 2.80 2.65 2.48 2.60 2.92 2.99 -
P/RPS 5.21 6.02 5.42 4.59 4.88 6.49 6.38 -12.62%
P/EPS 28.57 58.05 36.57 18.03 25.24 46.17 55.09 -35.42%
EY 3.50 1.72 2.73 5.55 3.96 2.17 1.82 54.58%
DY 0.00 1.07 0.00 0.00 0.00 0.68 0.00 -
P/NAPS 0.53 0.54 0.52 0.50 0.53 0.61 0.61 -8.93%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 27/08/19 29/05/19 26/02/19 14/11/18 30/08/18 31/05/18 -
Price 2.70 2.75 2.61 2.50 2.61 2.80 2.94 -
P/RPS 5.04 5.91 5.34 4.63 4.90 6.23 6.28 -13.62%
P/EPS 27.65 57.02 36.02 18.17 25.34 44.27 54.17 -36.10%
EY 3.62 1.75 2.78 5.50 3.95 2.26 1.85 56.37%
DY 0.00 1.09 0.00 0.00 0.00 0.71 0.00 -
P/NAPS 0.52 0.53 0.51 0.50 0.53 0.58 0.60 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment