[IGBB] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 21.1%
YoY- -10.91%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 193,684 168,527 317,061 293,498 271,398 287,639 294,544 -6.74%
PBT 24,512 -7,878 88,645 99,492 113,835 78,154 97,458 -20.53%
Tax -12,651 -3,698 -23,062 -25,362 -19,534 -13,697 -29,328 -13.06%
NP 11,861 -11,576 65,583 74,130 94,301 64,457 68,130 -25.25%
-
NP to SH -5,280 -14,974 32,862 41,270 46,322 21,933 24,995 -
-
Tax Rate 51.61% - 26.02% 25.49% 17.16% 17.53% 30.09% -
Total Cost 181,823 180,103 251,478 219,368 177,097 223,182 226,414 -3.58%
-
Net Worth 3,586,826 3,356,198 3,507,183 3,137,001 2,652,767 2,424,173 2,371,788 7.13%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 16,356 20,439 13,050 12,168 12,151 12,163 -
Div Payout % - 0.00% 62.20% 31.62% 26.27% 55.40% 48.66% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 3,586,826 3,356,198 3,507,183 3,137,001 2,652,767 2,424,173 2,371,788 7.13%
NOSH 905,350 888,501 689,572 689,505 611,401 607,562 608,150 6.85%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.12% -6.87% 20.68% 25.26% 34.75% 22.41% 23.13% -
ROE -0.15% -0.45% 0.94% 1.32% 1.75% 0.90% 1.05% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 21.90 20.61 46.54 44.98 44.61 47.34 48.43 -12.37%
EPS -0.60 -1.83 4.82 6.32 7.61 3.61 4.11 -
DPS 0.00 2.00 3.00 2.00 2.00 2.00 2.00 -
NAPS 4.056 4.1038 5.1476 4.8074 4.36 3.99 3.90 0.65%
Adjusted Per Share Value based on latest NOSH - 689,505
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.56 12.67 23.84 22.07 20.40 21.62 22.14 -6.74%
EPS -0.40 -1.13 2.47 3.10 3.48 1.65 1.88 -
DPS 0.00 1.23 1.54 0.98 0.91 0.91 0.91 -
NAPS 2.6966 2.5232 2.6367 2.3584 1.9943 1.8225 1.7831 7.13%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.05 2.67 2.80 2.92 2.90 2.64 2.23 -
P/RPS 9.36 12.96 6.02 6.49 6.50 5.58 4.60 12.55%
P/EPS -343.35 -145.83 58.05 46.17 38.09 73.13 54.26 -
EY -0.29 -0.69 1.72 2.17 2.63 1.37 1.84 -
DY 0.00 0.75 1.07 0.68 0.69 0.76 0.90 -
P/NAPS 0.51 0.65 0.54 0.61 0.67 0.66 0.57 -1.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 26/08/20 27/08/19 30/08/18 23/08/17 26/08/16 19/08/15 -
Price 1.96 2.62 2.75 2.80 2.67 2.59 2.15 -
P/RPS 8.95 12.71 5.91 6.23 5.99 5.47 4.44 12.38%
P/EPS -328.27 -143.10 57.02 44.27 35.07 71.75 52.31 -
EY -0.30 -0.70 1.75 2.26 2.85 1.39 1.91 -
DY 0.00 0.76 1.09 0.71 0.75 0.77 0.93 -
P/NAPS 0.48 0.64 0.53 0.58 0.61 0.65 0.55 -2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment