[IGBB] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -161.46%
YoY- -117.43%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 201,303 193,684 234,621 276,667 279,801 168,527 291,422 -21.84%
PBT 11,096 24,512 17,880 21,688 72,041 -7,878 61,812 -68.14%
Tax -62,525 -12,651 -10,907 -9,770 -21,123 -3,698 -14,277 167.43%
NP -51,429 11,861 6,973 11,918 50,918 -11,576 47,535 -
-
NP to SH -58,684 -5,280 -7,957 -10,441 16,987 -14,974 17,678 -
-
Tax Rate 563.49% 51.61% 61.00% 45.05% 29.32% - 23.10% -
Total Cost 252,732 181,823 227,648 264,749 228,883 180,103 243,887 2.40%
-
Net Worth 3,698,120 3,586,826 3,639,959 3,475,232 3,415,251 3,356,198 3,115,840 12.08%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 106,645 - - - - 16,356 - -
Div Payout % 0.00% - - - - 0.00% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 3,698,120 3,586,826 3,639,959 3,475,232 3,415,251 3,356,198 3,115,840 12.08%
NOSH 905,350 905,350 888,504 888,502 888,502 888,501 888,501 1.25%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -25.55% 6.12% 2.97% 4.31% 18.20% -6.87% 16.31% -
ROE -1.59% -0.15% -0.22% -0.30% 0.50% -0.45% 0.57% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 22.65 21.90 26.62 32.62 33.43 20.61 38.35 -29.58%
EPS -6.60 -0.60 -0.90 -1.23 2.03 -1.83 2.33 -
DPS 12.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 4.1612 4.056 4.1292 4.0972 4.0803 4.1038 4.1006 0.98%
Adjusted Per Share Value based on latest NOSH - 888,502
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 14.82 14.26 17.28 20.37 20.60 12.41 21.46 -21.85%
EPS -4.32 -0.39 -0.59 -0.77 1.25 -1.10 1.30 -
DPS 7.85 0.00 0.00 0.00 0.00 1.20 0.00 -
NAPS 2.7229 2.641 2.6801 2.5588 2.5147 2.4712 2.2942 12.08%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.90 2.05 2.77 2.58 2.59 2.67 2.54 -
P/RPS 8.39 9.36 10.41 7.91 7.75 12.96 6.62 17.09%
P/EPS -28.77 -343.35 -306.87 -209.59 127.62 -145.83 109.18 -
EY -3.48 -0.29 -0.33 -0.48 0.78 -0.69 0.92 -
DY 6.32 0.00 0.00 0.00 0.00 0.75 0.00 -
P/NAPS 0.46 0.51 0.67 0.63 0.63 0.65 0.62 -18.02%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 27/08/21 28/05/21 26/02/21 19/11/20 26/08/20 11/06/20 -
Price 1.92 1.96 2.78 2.60 2.63 2.62 2.70 -
P/RPS 8.48 8.95 10.45 7.97 7.87 12.71 7.04 13.19%
P/EPS -29.08 -328.27 -307.98 -211.22 129.59 -143.10 116.05 -
EY -3.44 -0.30 -0.32 -0.47 0.77 -0.70 0.86 -
DY 6.25 0.00 0.00 0.00 0.00 0.76 0.00 -
P/NAPS 0.46 0.48 0.67 0.63 0.64 0.64 0.66 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment