[PEB] QoQ Quarter Result on 31-Dec-2017 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Revenue 0 0 46,309 0 41,145 0 22,381 -
PBT 138,077 0 8,538 0 10,406 0 7,730 3121.92%
Tax -91 0 -2,232 0 -4,003 0 -1,571 -96.76%
NP 137,986 0 6,306 0 6,403 0 6,159 4132.81%
-
NP to SH 137,986 0 6,306 0 6,403 0 6,159 4132.81%
-
Tax Rate 0.07% - 26.14% - 38.47% - 20.32% -
Total Cost -137,986 0 40,003 0 34,742 0 16,222 -
-
Net Worth 72,581 0 203,919 0 197,123 0 190,394 -68.70%
Dividend
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Div 134,793 - - - - - - -
Div Payout % 97.69% - - - - - - -
Equity
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Net Worth 72,581 0 203,919 0 197,123 0 190,394 -68.70%
NOSH 69,125 69,125 69,125 68,756 69,059 68,585 68,585 0.94%
Ratio Analysis
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
NP Margin 0.00% 0.00% 13.62% 0.00% 15.56% 0.00% 27.52% -
ROE 190.11% 0.00% 3.09% 0.00% 3.25% 0.00% 3.23% -
Per Share
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
RPS 0.00 0.00 66.99 0.00 59.84 0.00 32.63 -
EPS 200.00 0.00 9.12 0.00 9.33 0.00 8.98 4102.73%
DPS 195.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.00 2.95 0.00 2.867 0.00 2.776 -68.99%
Adjusted Per Share Value based on latest NOSH - 68,756
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
RPS 0.00 0.00 66.99 0.00 59.52 0.00 32.38 -
EPS 199.62 0.00 9.12 0.00 9.26 0.00 8.91 4132.82%
DPS 195.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.00 2.95 0.00 2.8517 0.00 2.7543 -68.70%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Date 29/06/18 30/03/18 28/02/18 29/12/17 30/11/17 29/09/17 30/08/17 -
Price 0.705 2.50 2.34 2.35 2.35 1.85 1.70 -
P/RPS 0.00 0.00 3.49 0.00 3.93 0.00 5.21 -
P/EPS 0.35 0.00 25.65 0.00 25.23 0.00 18.93 -99.18%
EY 283.15 0.00 3.90 0.00 3.96 0.00 5.28 12012.94%
DY 276.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.79 0.00 0.82 0.00 0.61 11.96%
Price Multiplier on Announcement Date
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Date 06/08/18 31/05/18 26/04/18 - 25/01/18 - 26/10/17 -
Price 0.81 2.40 2.43 0.00 2.43 0.00 2.15 -
P/RPS 0.00 0.00 3.63 0.00 4.06 0.00 6.59 -
P/EPS 0.41 0.00 26.64 0.00 26.09 0.00 23.94 -99.25%
EY 246.44 0.00 3.75 0.00 3.83 0.00 4.18 13477.58%
DY 240.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.82 0.00 0.85 0.00 0.77 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment