[PEB] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -37.42%
YoY- 18.17%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Revenue 87,454 109,835 148,253 63,526 112,809 60,799 82,529 7.23%
PBT 157,021 26,674 34,023 18,136 28,089 15,079 19,937 1101.43%
Tax -6,326 -7,806 -9,098 -5,574 -8,017 -2,863 -4,730 41.94%
NP 150,695 18,868 24,925 12,562 20,072 12,216 15,207 1484.41%
-
NP to SH 150,695 18,868 24,925 12,562 20,072 12,216 15,207 1484.41%
-
Tax Rate 4.03% 29.26% 26.74% 30.73% 28.54% 18.99% 23.72% -
Total Cost -63,241 90,967 123,328 50,964 92,737 48,583 67,322 -
-
Net Worth 72,581 0 203,919 0 197,123 0 190,394 -68.70%
Dividend
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Div 134,793 - - - - - - -
Div Payout % 89.45% - - - - - - -
Equity
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Net Worth 72,581 0 203,919 0 197,123 0 190,394 -68.70%
NOSH 69,125 69,125 69,125 68,756 69,059 68,585 68,585 0.94%
Ratio Analysis
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
NP Margin 172.31% 17.18% 16.81% 19.77% 17.79% 20.09% 18.43% -
ROE 207.62% 0.00% 12.22% 0.00% 10.18% 0.00% 7.99% -
Per Share
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
RPS 126.52 158.89 214.47 92.39 164.07 88.65 120.33 6.22%
EPS 218.00 27.30 36.06 18.27 29.19 17.81 22.17 1469.69%
DPS 195.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.00 2.95 0.00 2.867 0.00 2.776 -68.99%
Adjusted Per Share Value based on latest NOSH - 68,756
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
RPS 126.52 158.89 214.47 91.90 163.20 87.96 119.39 7.23%
EPS 218.00 27.30 36.06 18.17 29.04 17.67 22.00 1484.31%
DPS 195.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.00 2.95 0.00 2.8517 0.00 2.7543 -68.70%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Date 29/06/18 30/03/18 28/02/18 29/12/17 30/11/17 29/09/17 30/08/17 -
Price 0.705 2.50 2.34 2.35 2.35 1.85 1.70 -
P/RPS 0.56 1.57 1.09 2.54 1.43 2.09 1.41 -67.12%
P/EPS 0.32 9.16 6.49 12.86 8.05 10.39 7.67 -97.82%
EY 309.22 10.92 15.41 7.77 12.42 9.63 13.04 4432.53%
DY 276.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.79 0.00 0.82 0.00 0.61 11.96%
Price Multiplier on Announcement Date
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Date 06/08/18 31/05/18 26/04/18 - 25/01/18 - 26/10/17 -
Price 0.81 2.40 2.43 0.00 2.43 0.00 2.14 -
P/RPS 0.64 1.51 1.13 0.00 1.48 0.00 1.78 -70.83%
P/EPS 0.37 8.79 6.74 0.00 8.32 0.00 9.65 -98.03%
EY 269.14 11.37 14.84 0.00 12.01 0.00 10.36 4959.15%
DY 240.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.82 0.00 0.85 0.00 0.77 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment