[GPHAROS] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[GPHAROS] GOLDEN PHAROS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -21.59%
YoY- -111.13%
Quarter Report
Latest QR
Upcoming QR
GPHAROS's Result
GPHAROS's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 130,403 147,597 155,132 134,951 136,164 -1.07%
PBT 6,120 -1,437 -12,643 -23,024 -11,613 -
Tax -5,722 -1,891 -1,049 23,024 23,178 -
NP 398 -3,328 -13,692 0 11,565 -56.90%
-
NP to SH 398 -3,328 -13,975 -25,562 -12,107 -
-
Tax Rate 93.50% - - - - -
Total Cost 130,005 150,925 168,824 134,951 124,599 1.06%
-
Net Worth 81,361 79,122 63,268 77,538 104,077 -5.96%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 81,361 79,122 63,268 77,538 104,077 -5.96%
NOSH 116,231 116,355 116,111 116,179 115,142 0.23%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.31% -2.25% -8.83% 0.00% 8.49% -
ROE 0.49% -4.21% -22.09% -32.97% -11.63% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 112.19 126.85 133.61 116.16 118.26 -1.30%
EPS 0.34 -2.86 -12.04 -22.00 -10.51 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.68 0.5449 0.6674 0.9039 -6.18%
Adjusted Per Share Value based on latest NOSH - 116,179
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 94.33 106.76 112.21 97.62 98.49 -1.07%
EPS 0.29 -2.41 -10.11 -18.49 -8.76 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5885 0.5723 0.4577 0.5609 0.7528 -5.96%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.68 0.28 0.39 0.38 1.81 -
P/RPS 0.61 0.22 0.29 0.33 1.53 -20.52%
P/EPS 198.59 -9.79 -3.24 -1.73 -17.21 -
EY 0.50 -10.21 -30.86 -57.90 -5.81 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.41 0.72 0.57 2.00 -16.53%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 30/05/03 30/05/02 25/05/01 - -
Price 0.50 0.26 0.49 0.48 0.00 -
P/RPS 0.45 0.20 0.37 0.41 0.00 -
P/EPS 146.02 -9.09 -4.07 -2.18 0.00 -
EY 0.68 -11.00 -24.56 -45.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.38 0.90 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment