[SSTEEL] QoQ Quarter Result on 31-Dec-2012 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
30-Jan-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- -204.26%
YoY- -33.86%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 677,952 710,779 724,989 692,543 704,113 764,161 869,263 -15.25%
PBT -4,238 20,475 25,313 -10,037 8,607 32,182 -29,326 -72.42%
Tax 243 4,083 -6,468 2,698 -1,491 -8,653 3,711 -83.72%
NP -3,995 24,558 18,845 -7,339 7,116 23,529 -25,615 -70.99%
-
NP to SH -4,172 24,222 18,257 -7,396 7,094 23,377 -25,155 -69.78%
-
Tax Rate - -19.94% 25.55% - 17.32% 26.89% - -
Total Cost 681,947 686,221 706,144 699,882 696,997 740,632 894,878 -16.55%
-
Net Worth 851,087 856,122 858,908 829,995 834,588 834,892 846,004 0.39%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div 8,344 - 20,746 - 8,345 - 20,962 -45.85%
Div Payout % 0.00% - 113.64% - 117.65% - 0.00% -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 851,087 856,122 858,908 829,995 834,588 834,892 846,004 0.39%
NOSH 417,200 417,620 414,931 410,888 417,294 417,446 419,250 -0.32%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -0.59% 3.46% 2.60% -1.06% 1.01% 3.08% -2.95% -
ROE -0.49% 2.83% 2.13% -0.89% 0.85% 2.80% -2.97% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 162.50 170.20 174.72 168.55 168.73 183.06 207.34 -14.98%
EPS -1.00 5.80 4.40 -1.80 1.70 5.60 -6.00 -69.68%
DPS 2.00 0.00 5.00 0.00 2.00 0.00 5.00 -45.68%
NAPS 2.04 2.05 2.07 2.02 2.00 2.00 2.0179 0.72%
Adjusted Per Share Value based on latest NOSH - 410,888
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 113.69 119.20 121.58 116.14 118.08 128.15 145.77 -15.25%
EPS -0.70 4.06 3.06 -1.24 1.19 3.92 -4.22 -69.77%
DPS 1.40 0.00 3.48 0.00 1.40 0.00 3.52 -45.88%
NAPS 1.4272 1.4357 1.4404 1.3919 1.3996 1.4001 1.4187 0.39%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.66 1.75 1.35 1.30 1.68 1.80 1.89 -
P/RPS 1.02 1.03 0.77 0.77 1.00 0.98 0.91 7.89%
P/EPS -166.00 30.17 30.68 -72.22 98.82 32.14 -31.50 202.52%
EY -0.60 3.31 3.26 -1.38 1.01 3.11 -3.17 -67.00%
DY 1.20 0.00 3.70 0.00 1.19 0.00 2.65 -41.00%
P/NAPS 0.81 0.85 0.65 0.64 0.84 0.90 0.94 -9.43%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 26/08/13 29/04/13 30/01/13 19/11/12 17/08/12 15/05/12 -
Price 1.68 1.72 1.38 1.38 1.68 1.94 1.82 -
P/RPS 1.03 1.01 0.79 0.82 1.00 1.06 0.88 11.05%
P/EPS -168.00 29.66 31.36 -76.67 98.82 34.64 -30.33 212.73%
EY -0.60 3.37 3.19 -1.30 1.01 2.89 -3.30 -67.87%
DY 1.19 0.00 3.62 0.00 1.19 0.00 2.75 -42.76%
P/NAPS 0.82 0.84 0.67 0.68 0.84 0.97 0.90 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment