[CHOOBEE] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 998.9%
YoY- 334.83%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 97,638 135,874 113,421 109,957 46,072 75,370 102,807 -3.38%
PBT 29,632 36,052 14,623 5,121 -712 4,029 -1,543 -
Tax -7,217 -8,692 -3,104 -1,143 1,074 -405 396 -
NP 22,415 27,360 11,519 3,978 362 3,624 -1,147 -
-
NP to SH 22,415 27,360 11,519 3,978 362 3,624 -1,147 -
-
Tax Rate 24.36% 24.11% 21.23% 22.32% - 10.05% - -
Total Cost 75,223 108,514 101,902 105,979 45,710 71,746 103,954 -19.41%
-
Net Worth 566,056 547,754 520,301 508,535 504,613 504,613 500,692 8.53%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 566,056 547,754 520,301 508,535 504,613 504,613 500,692 8.53%
NOSH 131,690 131,690 131,690 131,690 131,690 131,690 131,690 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 22.96% 20.14% 10.16% 3.62% 0.79% 4.81% -1.12% -
ROE 3.96% 4.99% 2.21% 0.78% 0.07% 0.72% -0.23% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 74.69 103.94 86.76 84.11 35.24 57.65 78.64 -3.38%
EPS 17.15 20.93 8.81 3.04 0.28 2.77 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.33 4.19 3.98 3.89 3.86 3.86 3.83 8.53%
Adjusted Per Share Value based on latest NOSH - 131,690
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 49.81 69.31 57.86 56.09 23.50 38.45 52.44 -3.37%
EPS 11.43 13.96 5.88 2.03 0.18 1.85 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8876 2.7942 2.6542 2.5941 2.5741 2.5741 2.5541 8.53%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.78 1.48 1.65 0.96 0.93 0.795 1.23 -
P/RPS 2.38 1.42 1.90 1.14 2.64 1.38 1.56 32.56%
P/EPS 10.38 7.07 18.73 31.55 335.85 28.68 -140.19 -
EY 9.63 14.14 5.34 3.17 0.30 3.49 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.35 0.41 0.25 0.24 0.21 0.32 17.98%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 21/05/21 26/02/21 20/11/20 28/08/20 11/06/20 28/02/20 -
Price 2.09 1.64 1.66 1.05 1.08 0.92 1.18 -
P/RPS 2.80 1.58 1.91 1.25 3.06 1.60 1.50 51.66%
P/EPS 12.19 7.84 18.84 34.51 390.02 33.19 -134.49 -
EY 8.20 12.76 5.31 2.90 0.26 3.01 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.42 0.27 0.28 0.24 0.31 33.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment