[CHOOBEE] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 415.95%
YoY- 839.59%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 113,421 109,957 46,072 75,370 102,807 113,335 105,574 4.87%
PBT 14,623 5,121 -712 4,029 -1,543 -1,666 2,599 214.68%
Tax -3,104 -1,143 1,074 -405 396 -28 -385 299.54%
NP 11,519 3,978 362 3,624 -1,147 -1,694 2,214 198.75%
-
NP to SH 11,519 3,978 362 3,624 -1,147 -1,694 2,214 198.75%
-
Tax Rate 21.23% 22.32% - 10.05% - - 14.81% -
Total Cost 101,902 105,979 45,710 71,746 103,954 115,029 103,360 -0.93%
-
Net Worth 520,301 508,535 504,613 504,613 500,692 501,999 503,306 2.22%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - 6,536 - -
Div Payout % - - - - - 0.00% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 520,301 508,535 504,613 504,613 500,692 501,999 503,306 2.22%
NOSH 131,690 131,690 131,690 131,690 131,690 131,690 131,690 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.16% 3.62% 0.79% 4.81% -1.12% -1.49% 2.10% -
ROE 2.21% 0.78% 0.07% 0.72% -0.23% -0.34% 0.44% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 86.76 84.11 35.24 57.65 78.64 86.69 80.76 4.87%
EPS 8.81 3.04 0.28 2.77 -0.88 -1.30 1.69 199.14%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.98 3.89 3.86 3.86 3.83 3.84 3.85 2.22%
Adjusted Per Share Value based on latest NOSH - 131,690
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 57.86 56.09 23.50 38.45 52.44 57.81 53.86 4.86%
EPS 5.88 2.03 0.18 1.85 -0.59 -0.86 1.13 198.78%
DPS 0.00 0.00 0.00 0.00 0.00 3.33 0.00 -
NAPS 2.6542 2.5941 2.5741 2.5741 2.5541 2.5608 2.5675 2.22%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.65 0.96 0.93 0.795 1.23 1.43 1.51 -
P/RPS 1.90 1.14 2.64 1.38 1.56 1.65 1.87 1.06%
P/EPS 18.73 31.55 335.85 28.68 -140.19 -110.36 89.16 -64.49%
EY 5.34 3.17 0.30 3.49 -0.71 -0.91 1.12 181.94%
DY 0.00 0.00 0.00 0.00 0.00 3.50 0.00 -
P/NAPS 0.41 0.25 0.24 0.21 0.32 0.37 0.39 3.37%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 20/11/20 28/08/20 11/06/20 28/02/20 27/11/19 23/08/19 -
Price 1.66 1.05 1.08 0.92 1.18 1.32 1.39 -
P/RPS 1.91 1.25 3.06 1.60 1.50 1.52 1.72 7.20%
P/EPS 18.84 34.51 390.02 33.19 -134.49 -101.87 82.07 -62.34%
EY 5.31 2.90 0.26 3.01 -0.74 -0.98 1.22 165.39%
DY 0.00 0.00 0.00 0.00 0.00 3.79 0.00 -
P/NAPS 0.42 0.27 0.28 0.24 0.31 0.34 0.36 10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment