[HLBANK] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 6.0%
YoY- 0.02%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 406,977 405,220 396,531 369,315 360,401 372,652 284,841 26.77%
PBT 190,123 188,062 132,497 157,862 134,936 178,253 140,727 22.14%
Tax -63,896 -65,079 -67,196 -50,145 -33,320 -58,641 -19,353 121.24%
NP 126,227 122,983 65,301 107,717 101,616 119,612 121,374 2.64%
-
NP to SH 126,227 122,983 65,301 107,717 101,616 119,612 121,374 2.64%
-
Tax Rate 33.61% 34.61% 50.72% 31.77% 24.69% 32.90% 13.75% -
Total Cost 280,750 282,237 331,230 261,598 258,785 253,040 163,467 43.27%
-
Net Worth 3,112,837 3,028,152 2,856,918 2,945,497 2,719,884 1,731,435 2,037,328 32.55%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 49,976 - 154,808 - 34,516 - 77,914 -25.56%
Div Payout % 39.59% - 237.07% - 33.97% - 64.19% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 3,112,837 3,028,152 2,856,918 2,945,497 2,719,884 1,731,435 2,037,328 32.55%
NOSH 1,427,907 1,428,374 1,407,349 1,422,945 1,380,652 577,145 577,146 82.62%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 31.02% 30.35% 16.47% 29.17% 28.20% 32.10% 42.61% -
ROE 4.06% 4.06% 2.29% 3.66% 3.74% 6.91% 5.96% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 28.50 28.37 28.18 25.95 26.10 64.57 49.35 -30.58%
EPS 8.84 8.61 4.64 7.57 7.36 8.68 21.03 -43.79%
DPS 3.50 0.00 11.00 0.00 2.50 0.00 13.50 -59.24%
NAPS 2.18 2.12 2.03 2.07 1.97 3.00 3.53 -27.41%
Adjusted Per Share Value based on latest NOSH - 1,422,945
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 19.85 19.77 19.34 18.02 17.58 18.18 13.90 26.73%
EPS 6.16 6.00 3.19 5.25 4.96 5.83 5.92 2.67%
DPS 2.44 0.00 7.55 0.00 1.68 0.00 3.80 -25.51%
NAPS 1.5185 1.4772 1.3937 1.4369 1.3268 0.8446 0.9938 32.55%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.64 3.14 3.28 2.98 3.22 6.45 6.10 -
P/RPS 12.77 11.07 11.64 11.48 12.34 9.99 12.36 2.19%
P/EPS 41.18 36.47 70.69 39.37 43.75 31.12 29.01 26.22%
EY 2.43 2.74 1.41 2.54 2.29 3.21 3.45 -20.78%
DY 0.96 0.00 3.35 0.00 0.78 0.00 2.21 -42.55%
P/NAPS 1.67 1.48 1.62 1.44 1.63 2.15 1.73 -2.31%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/01/02 17/10/01 27/08/01 30/05/01 04/05/01 19/10/00 28/08/00 -
Price 3.90 3.26 3.68 3.22 3.24 3.98 7.05 -
P/RPS 13.68 11.49 13.06 12.41 12.41 6.16 14.28 -2.81%
P/EPS 44.12 37.86 79.31 42.54 44.02 19.20 33.52 20.04%
EY 2.27 2.64 1.26 2.35 2.27 5.21 2.98 -16.55%
DY 0.90 0.00 2.99 0.00 0.77 0.00 1.91 -39.36%
P/NAPS 1.79 1.54 1.81 1.56 1.64 1.33 2.00 -7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment