[HLBANK] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
17-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 88.33%
YoY- 2.82%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 370,263 371,763 406,977 405,220 396,531 369,315 360,401 1.82%
PBT 150,932 177,035 190,123 188,062 132,497 157,862 134,936 7.77%
Tax -16,546 -57,629 -63,896 -65,079 -67,196 -50,145 -33,320 -37.37%
NP 134,386 119,406 126,227 122,983 65,301 107,717 101,616 20.54%
-
NP to SH 134,386 119,406 126,227 122,983 65,301 107,717 101,616 20.54%
-
Tax Rate 10.96% 32.55% 33.61% 34.61% 50.72% 31.77% 24.69% -
Total Cost 235,877 252,357 280,750 282,237 331,230 261,598 258,785 -6.00%
-
Net Worth 3,391,850 3,242,244 3,112,837 3,028,152 2,856,918 2,945,497 2,719,884 15.90%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 107,337 - 49,976 - 154,808 - 34,516 113.49%
Div Payout % 79.87% - 39.59% - 237.07% - 33.97% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 3,391,850 3,242,244 3,112,837 3,028,152 2,856,918 2,945,497 2,719,884 15.90%
NOSH 1,431,160 1,428,301 1,427,907 1,428,374 1,407,349 1,422,945 1,380,652 2.43%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 36.29% 32.12% 31.02% 30.35% 16.47% 29.17% 28.20% -
ROE 3.96% 3.68% 4.06% 4.06% 2.29% 3.66% 3.74% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.87 26.03 28.50 28.37 28.18 25.95 26.10 -0.58%
EPS 9.39 8.36 8.84 8.61 4.64 7.57 7.36 17.68%
DPS 7.50 0.00 3.50 0.00 11.00 0.00 2.50 108.42%
NAPS 2.37 2.27 2.18 2.12 2.03 2.07 1.97 13.15%
Adjusted Per Share Value based on latest NOSH - 1,428,374
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 17.08 17.15 18.77 18.69 18.29 17.04 16.63 1.80%
EPS 6.20 5.51 5.82 5.67 3.01 4.97 4.69 20.51%
DPS 4.95 0.00 2.31 0.00 7.14 0.00 1.59 113.65%
NAPS 1.5647 1.4957 1.436 1.3969 1.3179 1.3588 1.2547 15.90%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 5.35 4.98 3.64 3.14 3.28 2.98 3.22 -
P/RPS 20.68 19.13 12.77 11.07 11.64 11.48 12.34 41.22%
P/EPS 56.98 59.57 41.18 36.47 70.69 39.37 43.75 19.31%
EY 1.76 1.68 2.43 2.74 1.41 2.54 2.29 -16.13%
DY 1.40 0.00 0.96 0.00 3.35 0.00 0.78 47.84%
P/NAPS 2.26 2.19 1.67 1.48 1.62 1.44 1.63 24.41%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 15/08/02 19/04/02 28/01/02 17/10/01 27/08/01 30/05/01 04/05/01 -
Price 5.70 5.15 3.90 3.26 3.68 3.22 3.24 -
P/RPS 22.03 19.79 13.68 11.49 13.06 12.41 12.41 46.76%
P/EPS 60.70 61.60 44.12 37.86 79.31 42.54 44.02 23.95%
EY 1.65 1.62 2.27 2.64 1.26 2.35 2.27 -19.20%
DY 1.32 0.00 0.90 0.00 2.99 0.00 0.77 43.37%
P/NAPS 2.41 2.27 1.79 1.54 1.81 1.56 1.64 29.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment