[HLBANK] QoQ Quarter Result on 30-Jun-2001 [#4]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -39.38%
YoY- -46.2%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 371,763 406,977 405,220 396,531 369,315 360,401 372,652 -0.15%
PBT 177,035 190,123 188,062 132,497 157,862 134,936 178,253 -0.45%
Tax -57,629 -63,896 -65,079 -67,196 -50,145 -33,320 -58,641 -1.15%
NP 119,406 126,227 122,983 65,301 107,717 101,616 119,612 -0.11%
-
NP to SH 119,406 126,227 122,983 65,301 107,717 101,616 119,612 -0.11%
-
Tax Rate 32.55% 33.61% 34.61% 50.72% 31.77% 24.69% 32.90% -
Total Cost 252,357 280,750 282,237 331,230 261,598 258,785 253,040 -0.18%
-
Net Worth 3,242,244 3,112,837 3,028,152 2,856,918 2,945,497 2,719,884 1,731,435 51.98%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 49,976 - 154,808 - 34,516 - -
Div Payout % - 39.59% - 237.07% - 33.97% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 3,242,244 3,112,837 3,028,152 2,856,918 2,945,497 2,719,884 1,731,435 51.98%
NOSH 1,428,301 1,427,907 1,428,374 1,407,349 1,422,945 1,380,652 577,145 83.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 32.12% 31.02% 30.35% 16.47% 29.17% 28.20% 32.10% -
ROE 3.68% 4.06% 4.06% 2.29% 3.66% 3.74% 6.91% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.03 28.50 28.37 28.18 25.95 26.10 64.57 -45.45%
EPS 8.36 8.84 8.61 4.64 7.57 7.36 8.68 -2.47%
DPS 0.00 3.50 0.00 11.00 0.00 2.50 0.00 -
NAPS 2.27 2.18 2.12 2.03 2.07 1.97 3.00 -16.97%
Adjusted Per Share Value based on latest NOSH - 1,407,349
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.15 18.77 18.69 18.29 17.04 16.63 17.19 -0.15%
EPS 5.51 5.82 5.67 3.01 4.97 4.69 5.52 -0.12%
DPS 0.00 2.31 0.00 7.14 0.00 1.59 0.00 -
NAPS 1.4957 1.436 1.3969 1.3179 1.3588 1.2547 0.7987 51.98%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.98 3.64 3.14 3.28 2.98 3.22 6.45 -
P/RPS 19.13 12.77 11.07 11.64 11.48 12.34 9.99 54.26%
P/EPS 59.57 41.18 36.47 70.69 39.37 43.75 31.12 54.22%
EY 1.68 2.43 2.74 1.41 2.54 2.29 3.21 -35.08%
DY 0.00 0.96 0.00 3.35 0.00 0.78 0.00 -
P/NAPS 2.19 1.67 1.48 1.62 1.44 1.63 2.15 1.23%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 19/04/02 28/01/02 17/10/01 27/08/01 30/05/01 04/05/01 19/10/00 -
Price 5.15 3.90 3.26 3.68 3.22 3.24 3.98 -
P/RPS 19.79 13.68 11.49 13.06 12.41 12.41 6.16 117.88%
P/EPS 61.60 44.12 37.86 79.31 42.54 44.02 19.20 117.68%
EY 1.62 2.27 2.64 1.26 2.35 2.27 5.21 -54.13%
DY 0.00 0.90 0.00 2.99 0.00 0.77 0.00 -
P/NAPS 2.27 1.79 1.54 1.81 1.56 1.64 1.33 42.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment