[MBG] QoQ Quarter Result on 31-Oct-2019 [#3]

Stock
[MBG] MINTYE BERHAD
Announcement Date
18-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- -651.35%
YoY- 41.21%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 9,915 9,733 11,215 9,784 10,247 12,531 10,117 -1.33%
PBT -132 -482 197 -158 629 -406 193 -
Tax -82 63 -144 -90 -44 -328 1,104 -
NP -214 -419 53 -248 585 -734 1,297 -
-
NP to SH -198 -408 74 -220 595 -694 1,329 -
-
Tax Rate - - 73.10% - 7.00% - -572.02% -
Total Cost 10,129 10,152 11,162 10,032 9,662 13,265 8,820 9.63%
-
Net Worth 107,615 108,223 110,047 111,264 111,872 111,264 112,480 -2.89%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 107,615 108,223 110,047 111,264 111,872 111,264 112,480 -2.89%
NOSH 60,800 60,800 60,800 60,800 60,800 60,800 60,800 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin -2.16% -4.30% 0.47% -2.53% 5.71% -5.86% 12.82% -
ROE -0.18% -0.38% 0.07% -0.20% 0.53% -0.62% 1.18% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 16.31 16.01 18.45 16.09 16.85 20.61 16.64 -1.32%
EPS -0.33 -0.67 0.12 -0.36 0.98 -1.14 2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.78 1.81 1.83 1.84 1.83 1.85 -2.89%
Adjusted Per Share Value based on latest NOSH - 60,800
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 16.31 16.01 18.45 16.09 16.85 20.61 16.64 -1.32%
EPS -0.33 -0.67 0.12 -0.36 0.98 -1.14 2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.78 1.81 1.83 1.84 1.83 1.85 -2.89%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 1.34 1.32 0.975 0.78 0.80 0.85 0.95 -
P/RPS 8.22 8.25 5.29 4.85 4.75 4.12 5.71 27.40%
P/EPS -411.47 -196.71 801.08 -215.56 81.75 -74.47 43.46 -
EY -0.24 -0.51 0.12 -0.46 1.22 -1.34 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.54 0.43 0.43 0.46 0.51 30.37%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 30/04/20 18/12/19 25/09/19 26/06/19 28/03/19 18/12/18 26/09/18 -
Price 1.31 1.34 1.30 0.77 0.80 0.80 0.885 -
P/RPS 8.03 8.37 7.05 4.78 4.75 3.88 5.32 31.48%
P/EPS -402.26 -199.69 1,068.11 -212.80 81.75 -70.09 40.49 -
EY -0.25 -0.50 0.09 -0.47 1.22 -1.43 2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.72 0.42 0.43 0.44 0.48 33.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment