[P&O] QoQ Quarter Result on 31-Mar-2000 [#2]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 1437.9%
YoY- -19.59%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 58,426 54,605 34,626 35,378 37,890 43,238 30,162 -0.66%
PBT -15,640 4,118 -8,432 21,114 2,682 36,725 8,401 -
Tax 15,640 -2,354 8,432 -7,073 -1,769 416 -2,925 -
NP 0 1,764 0 14,041 913 37,141 5,476 -
-
NP to SH -11,921 1,764 -7,321 14,041 913 37,141 5,476 -
-
Tax Rate - 57.16% - 33.50% 65.96% -1.13% 34.82% -
Total Cost 58,426 52,841 34,626 21,337 36,977 6,097 24,686 -0.87%
-
Net Worth 247,940 259,644 268,833 280,819 250,162 274,040 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 14,865 7,440 7,442 - 15,057 7,440 -
Div Payout % - 842.70% 0.00% 53.00% - 40.54% 135.87% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 247,940 259,644 268,833 280,819 250,162 274,040 0 -100.00%
NOSH 99,176 99,101 99,200 99,229 91,300 100,381 99,202 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 3.23% 0.00% 39.69% 2.41% 85.90% 18.16% -
ROE -4.81% 0.68% -2.72% 5.00% 0.36% 13.55% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 58.91 55.10 34.91 35.65 41.50 43.07 30.40 -0.66%
EPS -12.02 1.78 -7.38 14.15 1.00 37.00 5.52 -
DPS 0.00 15.00 7.50 7.50 0.00 15.00 7.50 -
NAPS 2.50 2.62 2.71 2.83 2.74 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,229
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 19.73 18.44 11.69 11.95 12.79 14.60 10.19 -0.66%
EPS -4.03 0.60 -2.47 4.74 0.31 12.54 1.85 -
DPS 0.00 5.02 2.51 2.51 0.00 5.08 2.51 -
NAPS 0.8372 0.8768 0.9078 0.9483 0.8447 0.9254 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.26 1.54 1.90 2.58 0.00 0.00 0.00 -
P/RPS 2.14 2.79 5.44 7.24 0.00 0.00 0.00 -100.00%
P/EPS -10.48 86.52 -25.75 18.23 0.00 0.00 0.00 -100.00%
EY -9.54 1.16 -3.88 5.48 0.00 0.00 0.00 -100.00%
DY 0.00 9.74 3.95 2.91 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 0.70 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 24/11/00 29/08/00 30/05/00 28/02/00 30/11/99 - -
Price 1.44 1.51 1.93 2.11 2.72 0.00 0.00 -
P/RPS 2.44 2.74 5.53 5.92 6.55 0.00 0.00 -100.00%
P/EPS -11.98 84.83 -26.15 14.91 272.00 0.00 0.00 -100.00%
EY -8.35 1.18 -3.82 6.71 0.37 0.00 0.00 -100.00%
DY 0.00 9.93 3.89 3.55 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.71 0.75 0.99 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment