[SHL] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -46.6%
YoY- 2.13%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 73,723 58,370 40,555 35,961 83,205 47,244 33,776 68.34%
PBT 27,754 15,236 13,968 13,179 27,304 15,456 13,123 64.83%
Tax -5,177 -2,824 -2,934 -2,872 -6,538 -5,070 -1,340 146.41%
NP 22,577 12,412 11,034 10,307 20,766 10,386 11,783 54.32%
-
NP to SH 21,740 11,579 10,942 9,947 18,628 9,162 11,043 57.14%
-
Tax Rate 18.65% 18.54% 21.01% 21.79% 23.95% 32.80% 10.21% -
Total Cost 51,146 45,958 29,521 25,654 62,439 36,858 21,993 75.62%
-
Net Worth 886,172 864,381 876,487 864,381 854,696 835,326 845,011 3.22%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 886,172 864,381 876,487 864,381 854,696 835,326 845,011 3.22%
NOSH 242,123 242,123 242,123 242,123 242,123 242,123 242,123 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 30.62% 21.26% 27.21% 28.66% 24.96% 21.98% 34.89% -
ROE 2.45% 1.34% 1.25% 1.15% 2.18% 1.10% 1.31% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 30.45 24.11 16.75 14.85 34.36 19.51 13.95 68.35%
EPS 8.98 4.78 4.52 4.11 7.69 3.78 4.56 57.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.66 3.57 3.62 3.57 3.53 3.45 3.49 3.22%
Adjusted Per Share Value based on latest NOSH - 242,123
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 30.46 24.12 16.76 14.86 34.38 19.52 13.96 68.30%
EPS 8.98 4.78 4.52 4.11 7.70 3.79 4.56 57.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6617 3.5717 3.6217 3.5717 3.5316 3.4516 3.4916 3.22%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.75 1.84 1.93 1.90 1.98 1.98 2.01 -
P/RPS 5.75 7.63 11.52 12.79 5.76 10.15 14.41 -45.82%
P/EPS 19.49 38.48 42.71 46.25 25.74 52.33 44.07 -41.98%
EY 5.13 2.60 2.34 2.16 3.89 1.91 2.27 72.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.53 0.53 0.56 0.57 0.58 -11.86%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 23/02/23 29/11/22 23/08/22 25/05/22 23/02/22 24/11/21 -
Price 1.90 1.88 1.76 1.96 1.85 1.97 2.00 -
P/RPS 6.24 7.80 10.51 13.20 5.38 10.10 14.34 -42.60%
P/EPS 21.16 39.31 38.95 47.71 24.05 52.06 43.85 -38.50%
EY 4.73 2.54 2.57 2.10 4.16 1.92 2.28 62.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.49 0.55 0.52 0.57 0.57 -5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment