[ENCORP] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 21.94%
YoY- -307.95%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 161,608 72,117 169,749 83,444 84,536 58,786 95,769 41.78%
PBT 26,175 -158 39,863 1,561 3,626 2,141 7,119 138.40%
Tax -6,813 -1,921 -9,940 -1,845 -3,468 -2,284 20,899 -
NP 19,362 -2,079 29,923 -284 158 -143 28,018 -21.85%
-
NP to SH 12,791 -5,123 19,866 -2,747 -3,519 -1,517 24,362 -34.94%
-
Tax Rate 26.03% - 24.94% 118.19% 95.64% 106.68% -293.57% -
Total Cost 142,246 74,196 139,826 83,728 84,378 58,929 67,751 64.03%
-
Net Worth 218,147 344,440 217,982 335,744 343,157 344,575 346,960 -26.62%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - 4,359 - 4,371 - - -
Div Payout % - - 21.95% - 0.00% - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 218,147 344,440 217,982 335,744 343,157 344,575 346,960 -26.62%
NOSH 218,147 218,000 217,982 218,015 218,571 216,714 218,214 -0.02%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 11.98% -2.88% 17.63% -0.34% 0.19% -0.24% 29.26% -
ROE 5.86% -1.49% 9.11% -0.82% -1.03% -0.44% 7.02% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 74.08 33.08 77.87 38.27 38.68 27.13 43.89 41.80%
EPS 5.86 -2.35 9.11 -1.26 -1.61 -0.70 11.17 -34.97%
DPS 0.00 0.00 2.00 0.00 2.00 0.00 0.00 -
NAPS 1.00 1.58 1.00 1.54 1.57 1.59 1.59 -26.61%
Adjusted Per Share Value based on latest NOSH - 218,015
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 51.05 22.78 53.62 26.36 26.70 18.57 30.25 41.79%
EPS 4.04 -1.62 6.28 -0.87 -1.11 -0.48 7.70 -34.97%
DPS 0.00 0.00 1.38 0.00 1.38 0.00 0.00 -
NAPS 0.6891 1.0881 0.6886 1.0606 1.084 1.0885 1.096 -26.62%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.65 0.595 0.59 0.55 0.62 0.75 0.56 -
P/RPS 0.88 1.80 0.76 1.44 1.60 2.76 1.28 -22.12%
P/EPS 11.09 -25.32 6.47 -43.65 -38.51 -107.14 5.02 69.70%
EY 9.02 -3.95 15.45 -2.29 -2.60 -0.93 19.94 -41.10%
DY 0.00 0.00 3.39 0.00 3.23 0.00 0.00 -
P/NAPS 0.65 0.38 0.59 0.36 0.39 0.47 0.35 51.14%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 16/08/13 15/05/13 27/02/13 21/11/12 30/08/12 23/05/12 28/02/12 -
Price 1.16 0.73 0.57 0.67 0.60 0.65 0.77 -
P/RPS 1.57 2.21 0.73 1.75 1.55 2.40 1.75 -6.98%
P/EPS 19.78 -31.06 6.25 -53.17 -37.27 -92.86 6.90 101.92%
EY 5.05 -3.22 15.99 -1.88 -2.68 -1.08 14.50 -50.53%
DY 0.00 0.00 3.51 0.00 3.33 0.00 0.00 -
P/NAPS 1.16 0.46 0.57 0.44 0.38 0.41 0.48 80.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment